Business Pitch
HABITAT HEIGHTS DEVELOPMENT
PROJECT
MORTGAGE FINANCING BY
NATIONAL SOCIAL SECURITY FUND
March 2020
1 Introduction
1.1 Executive summary
The right to housing is the economic, social and cultural right to adequate housing and
shelter. The adoption of three important declarations by the United Nations related to human
rights and freedoms established the basis for recognizance of adequate housing as a
fundamental human right. In particular these include; The Universal Declaration of Human
Rights (1948),The International Covenant on Economic, Social and Cultural Rights (1966), The
International Covenant on Civil and Political Rights (1966). The Universal Declaration of Human
Rights (1948) states that; “Everyone has the right to a standard of living adequate for the health
and well-being of himself and of his family, including food, clothing, housing and medical care
and necessary social services, and the right to security in the event of unemployment, sickness,
disability, widowhood, old age or other lack of livelihood in circumstances beyond his control.”
Further, The International Covenant on Economic, Social and Cultural Rights (1966) also clearly
states that in part “The States Parties to the present Covenant recognize the right of everyone
to an adequate standard of living for himself and his family, including adequate food, clothing
and housing, and to the continuous improvement of living conditions. “Fact Sheet No.21, The
Human Right to Adequate Housing. As a consequence of the ratification, member states
including Kenya are accountable to their citizens for ensuring the rights and freedoms in these
bills are adhered to. In accordance to our constitution, the provision of housing is a
fundamental human right. Chapter Four, Article 19 of our constitution guarantees the rights
and freedoms of each citizen under the bill of rights. This includes “the right to accessible and
adequate housing, and to reasonable standards of sanitation.” It is the responsibility of each
and every state organ and agency to protect and advance this fundamental human right to
adequate housing to ensure the development of our society.
1.2 Statement of the Problem
The demand for housing in Kenya continues to escalate amid lower levels of affordability by
most Kenyans aspiring to be homeowners. The housing deficit in Kenya is estimated at two
million units with a rapid urbanization rate of close to 500,000 persons per year. (World Bank,
2019) The current supply of residential housing units is estimated at 50,000 units annually
against a demand of 200,000 units nationally (National Housing Corporation, 2018). The
challenge for potential buyers has been access to affordable finance. The country currently has
slightly more than 26,000 mortgages (Central Bank of Kenya, 2017). The World Bank continues
to report that only 11% of the urban population can afford a mortgage at the prevailing rates.
The shortage in financing alternatives for the larger 89% of the urban population have to either
purchase or self-develop their own homes through own investments. In addition only 23% of
the urban population in formal employment earns an income of above Kshs 100,000. This
exacerbates the housing situation as only a handful can afford to own a home from the existing
pricing in the market and commercial bank mortgage financing mechanism. The proportion of
households owning the main dwelling unit they occupied was 61.3% while those occupying
rented/provided dwelling units were 38.7 per cent. (Kenya National Bureau of Statistics
1
National Population Census 2019). Nairobi requires at least 132,000 new housing units per year
to keep pace with its expanding population. Yet only 50,000 homes are constructed, creating a
growing housing shortfall of 82,000 units per year. It is said that 61% of urban households in
Kenya live in unfitting settlements of which 70-80% in rental units. The need to create solutions
which can benefit the larger more deserving population is quite important to ensure
sustainable housing in the country. Partnerships can be created between the National Social
Security Fund (NSSF) and developers to promote solutions to the public.
2 Proposal Description
NSSF has over the years invested in the real estate sector as a developer and financer. The fund
conventionally has been providing access to housing to its registered members who can afford
to purchase residential units being developed using the Tenant Purchase Scheme (TPS). As of
June 2017 the fund had invested close to Kshs 6.8 billion under the TPS to provide housing to
almost 5,000 members. Our proposal seeks to expand the funds reach across the registered
members by provision of affordable homes as part of the Habitat Heights Housing Project which
seeks to develop 8,888 affordable housing units to the public. Through a mutually beneficial
partnership, our model envisages the fund providing its members access to financing through a
mortgage housing scheme.
2.1 Structure
The structure involves the engagement between several stakeholders whose interrelationship
will see the facilitation of the affordable housing units envisaged by the developers, acquired by
registered fund members. At the first instance, the NSSF will enter in to a Memorandum Of
Understanding (MOU) with the project developer, Habitat Heights Ltd. The purpose of the MOU
primarily, will be to specify the intention of the fund to facilitate registered members to acquire
the to be developed housing units. The project developer will have the responsibility to deliver
the housing units to members. The fund will provide to its members the opportunities to make
purchase through flexible purchase plans such as the mortgage finance platform.
2.1.1
Tenant Purchase Scheme
Historically, this method of financing has been utilized in the country for many years. It has
been successful over the period and has facilitated many aspiring homeowners to acquire
residential units at favourable terms over a long term repayment duration. Housing institutions
such as the National Housing Corporation (NHC) and the NSSF have used the alternative since
inception. Members initially expressed interest in the purchase of the units and thereafter
were allotted units based on their desire and ability to purchase. With a low urbanization rate
in the period between-’s, the model worked perfectly. However, the growing
population rate especially in urban areas necessitates a rethink of the model to ensure the
workforce who opted to rent, can acquire homes at attractive terms. Further, financing
development of affordable housing through TPS really inhibits the proportion of homeowners
whom can acquire homes as much capital is tied down in construction which increases the
2
funds opportunity cost of investments. Further, NSSF has been experiencing adverse selection
where houses meant to be scooped up by the target mid and lower income brackets under TPS,
are taken by wealthy individuals. The default and cost of recoveries can weigh down the
investment returns as from previous reports, this amount to Kshs 1.5 Bn. As a diversification
strategy, fund could continue with its service offering in home acquisition through providing
mortgages through partner commercial banks.
2.1.2
Mortgage Financing
Currently as a provident fund, NSSF has the ability to provide cheap mortgage loans to the
public through investment in the mortgage sector. Through an amendment of Section 38 (1) (c)
of the Retirement Benefits Act, the National Social Security Fund is NOT restricted to deposit
monies with a financial institution for provision of loans at preferential rates. This amendment
in 2016 by the then finance minister, Mr. Henry Rotich, allows the fund to provide registered
members with mortgage financing options at preferential terms. This provision was an
amendment to the NSSF Act as contained in the Finance Act of 2016. In conjunction with
partner commercial banking institutions, the fund will enable buyers to access mortgage
facilities with the duration dependent on the member’s financial capacity. The fund would
allocate a proportion of its assets under management particularly in the real estate sector to be
loaned to registered members through commercial banking institutions. The current
investment in the real estate sector amounts to Kshs 36 billion. If the fund was to re allocate
10% of the capital to mortgage provision, in the first instance to the proposed project, we
would deepen the proportion of aspiring homeowners and registered members to acquire
homes at affordable rates. Members will be required to pay the down payment through their
pension savings if they cannot make payment using cash and be entitled to a unit upon the
financer(NSSF) paying the developer the balance of the sale price through the respective
commercial bank offering the mortgage. The buyers will continue to make payment of the
mortgage including interest to the respective commercial banks over the specified duration.
The structure below highlights the model described.
3
NSSF
Singapura
Developers Ltd
(JV partner)
Deposit of funds for mortgage
disbursements
Registrati
on and
payment
of 20% of
sale price
MOU
Commercial Banks
Mortgage Finance
Construction
Home
purchase
Habitat Housing
Heights Project
Land
contribution
Habitat Housing
Cooperative
Society
(JV Partner)
Mortgage
Mortgage
servicing
Principal
Liquidation
NSSF Members
Kenya Mortgage
Refinance Company
Finance and Technical
Support
Payment of 80% of Sale Price
Mortgage
service
payments
Cash flow
Housing Bonds
United Nations Office
of Project Services
Invest
ment
Bondholders
4
Our proposal would be to levy a seven percent interest on the facility. The fund could earn a
return of four percent in interest of the deposit placed in the identified commercial banks while
the commercial bank to earn a return of three percent for administering the mortgage fund.
The partner institutions can thereafter refinance the loans made with the Kenya Refinancing
Mortgage Corporation (KMRC). This will be by packaging of the debt instruments and selling to
KMRC which will re issue the loans as packaged instruments to the public. The home buyers
through the commercial banks will manage the servicing of the mortgages to finance the
bondholder interest and principal. The bonds issued will be collateralized by the underlying
securities which would be the homes and the borrower’s mortgage payments.
2.2 Property Description
Habitat Heights is an affordable luxury living estate designed to enhance the quality of life of its
residents. The project is an architectural masterpiece tastefully laid out and built using modern
technology incorporating top notch amenities and facilities. The concept provides a sustainable
housing development where residents will be able to live, shop and play. It involves the
development of 8,888 residential units on a 77.75 acre parcel of land split into four different
typologies. The development mix has been designed to suit first time home owners and
investors who desire to earn a rental yield from their investment. The project will involve the
below configurations.
Unit Type
Est. Size Range (sqm)
Total units
Studio apartment
22
324
Studio apartment
28
252
1 Bedroom
44
972
2 Bedroom
75
2,912
3 Bedroom
95
4,368
Total
8,888
In addition the development shall have a commercial section that will have retail unit
developments to provide ample shopping facilities to the residents. The specifications for the
retail section are as shown below;
Retail
Retail unit
Retail unit
Retail unit
Retail unit
Retail unit
Type
Type A
Type B
Type C
Type D
Type E
5
Size(Sqm-
Number
2
2
1
1
24
The parking lots have been designed as illustrated below.
Underground parking
Open Parking
Total
4,974
2,532
7,506
Due to the large scale nature of the project, a seven phased development plan has been muted
over the entire site. The unit typology for each phase is as shown below;
Phase
1
Size
(sqm)
Studio Apartments
Number
1 Bed Apartments
2 Bed Apartments
3 Bed Apartments
Type A
Type B
-
-
-
Retail
Retail Unit
Retail Unit
Retail Unit
Retail Unit
Retail Unit
Type A
Type B
Type C
Type D
Type E
-
2
2
1
1
24
2
3
4
5
6
7
Size
Size
Number
Number Size(sqm) Number Size(sqm) Number Size(sqm) Number Size(sqm) Number
(sqm)
(sqm)
- - Type A
22
- - Type B
28
-
-
-
-
-
-
-
-
-
-
-
Type A
Type B
Type C
Type D
Type E
The project has been developed using contemporary modular building technology. EPS building
technology will be used in the construction using the Baupanel® System. This is an integral
earthquake, hurricane, fire resistant and thermo-acoustic insulated construction system made
of structural panels. It produces energy savings during construction and has a very low
environmental impact. The technology is a versatile system that allows a more flexible and
creative architecture, achieving economic and time savings, linked to an efficient
and sustainable construction.
2.2.1
Concept
The design of the project follows a modern multi-family residential concept with high rise
blocks laid out in a rhombus arrangement representing each phase. It shall consist of 26
apartment blocks of 16 storeys each, two blocks of 20 storey apartments with open terraces at
the top as break out areas for the residents. It shall also include two blocks of strata landed
clubhouses. Various facilities will be included such as sporting facilities, shopping areas, and
restaurant and dining areas; the development will have retail centers on two blocks at the
lower levels. Parking considerations have been made for the large population expected within
the estate as underground, upper level and surface parking will be utilized.
6
-
2.2.2
Impressions
7
8
2.2.3
Plans/Renders
Studio Apartments
One Bed Apartments
9
Two bed apartments
Three bed apartments
10
2.2.4
Location
The proposed project located in Machakos County, is tucked away in a quiet, scenic and vast
savannah area in Mavoko Sub-County, Lukenya. The development lays first row from Mombasa
road and is situated 35 Kms from the central business district and 27.7 Kms from machakos
town. The plot is opposite Primarosa Flowers Farm and 15 Kms from the growing industrial hub
at Athi River which includes export processing zone, Devki Steel Mills, cement manufacturing
companies, walker industries ltd and many more organizations. The site has good access given
the good road and rail infrastructure in the location which has reduced travel times to the
subject location on daily commute to their respective working areas. The project is located
perfectly suitable for the young and middle aged working population and business people
working within the Nairobi and Machakos counties especially along Mombasa road just before
you get to Makutano junction. Several local and multi-national organizations provide a good
catchment zone for the project with their employees being registered members.
2.2.5
Fittings
The development concept follows a contemporary luxury living feel with upscale amenities. The
units across the development shall have fully fitted bathrooms, ensuite master bed units, semi
furnished with micro wave ovens, refrigerators, washing machines, kitchen hood and hobs,
fitted ovens and inbuilt wardrobes.
2.2.6
Facilities
In line with the concept the project will have befitting amenities to mirror the desired project
vision and theme. These particular include;
Shops & Cafes
2 Club houses (Mombasa Gallery &
Daystar Gallery)
24hrs full service gym
Studying corners
Meeting room
Multipurpose
halls
(Wedding,
Birthday parties and other events)
Water feature ponds
Olympic size swimming pools
Children’s play pool
11
Jacuzzi Pool
Astro turf football Pitch
Rugby Pitch
Basketball courts
Tennis courts
Gardens with foot path & ponds
Children’s playground, Outdoor
elderly fitness area, Jogging tracks,
BBQ pits
Outdoor picnic area (Pavilion &
Gazebos)
2.2.7
Pricing
The pricing adopted for the project is very accommodative for the target market. The project is
designed to provide value at a very affordable cost. Off plan sales are being offered in cash and
mortgage options to the buyers. The table below gives the pricing point of the units.
Phase 1
Description
Residential Component
Units
Cash
Price
Cash
Mortgage
Installment
Monthly Service
Charge
1
Studio Type A
162
Kshs 1.98m
Kshs 1.98m
Kshs 2.18m
Kshs 1,800
2
Studio Type B
126
Kshs 2.48m
Kshs 2.48m
Kshs 2.78m
Kshs 2,300
3
4
5
1 Bed-44 Sq.M
2 Bed- 75 Sq.M
3 Bed- 95 Sq.M
-
Kshs 3.4m
Kshs 4.8m
Kshs 5.8m
Kshs 3.4m
Kshs 4.8m
Kshs 5.8m
Kshs 3.78m
Kshs 5.48m
Kshs 6.88m
Kshs 3600
Kshs 6,000
Kshs 7,600
1
2
Phase 2
2 Bed- 75 Sq.M
3 Bed- 95 Sq.M
448
672
Kshs 5.2m
Kshs 6.2m
Kshs 5.2m
Kshs 6.2m
Kshs 6.032m
Kshs 7.192m
Kshs 6,000
Kshs 7,600
Under the mortgage platform the units will be financed by the identified partner financial
institutions. Upon expression of interest to purchase, the buyer will reserve and make payment
of the initial down payment either through assignment of the membership savings at the fund
or cash payment. The balance will be paid upon completion by the respective financer after
whom the buyer will start making monthly mortgage service payments to the bank upon
occupation. A schedule of expected payments is shown below for the one, two and three bed
units.
Description
Mortgage
Amount
Down Payment
Principal
Mortgage
Mortgage
Period(Yrs)
Monthly Repayment
One Bed Apartment
Kshs 3,780,000
Kshs 378,000
Kshs 3,402,000
25
Kshs 24,044.63
Two Bed Apartment
Kshs 5,480,000
Kshs 548,000
Kshs 4,932,000
25
Kshs 34,858.35
Three Bed Apartment
Kshs 6,880,000
Kshs 688,000
Kshs 6,192,000
25
Kshs 43,763.77
12
2.2.8
Developer profile
The Government of Kenya has launched one of the housing projects under the Affordable
Housing Programme initiative dubbed the ‘Habitat Heights’. The housing project is one of the
first projects developed under the Memorandum of Understanding between the State
Department for Housing and Urban Development and United Nations Office for Project Services
(UNOPS) in September 2018 to develop 100,000 housing units. The project is being undertaken
by AFRA Holdings Limited through its local subsidiary Singapura Developers Ltd (Kenya) in
conjunction with Housing Finance. The project is being undertaken as a joint venture
partnership between Singapura Developers Ltd and Habitat Housing Co-operative Society
through Habitat Heights Ltd as the developer.
2.2.9
Project Status
All the required permits by respective agencies have been procured. The county government of
Machakos has already approved the project for construction and the National Environmental
Authority provided the green light for development. The project was launched in December
2019 by the President of Kenya His Excellency Uhuru Kenyatta.
13
3 Stakeholder Benefits
3.1 NSSF Members
3.1.1
Affordable homes
The registered members of the fund will be able to access affordable and decent
housing units in a sustainable housing development which previously they were not able
to especially given the high development cost which private developers were passing on
to home buyers as reflected in the pricing. The concept goes ahead and caters for a
different set of age groups ranging from the student to the matured family person. The
development provides more value to the target market holistically and leads to a sense
of fulfillment.
3.1.2
Affordable finance
The RBA Act allows the fund to be able to provide cheap mortgage loans to the 3.9
million registered persons. The amount will be disbursed to qualifying members at
seven percent. This would make an aspiring home owner who would want a home
valued at Kshs 5.5 million to acquire it with a modest Kshs 35,000.00 on a monthly basis
at an interest cost of 7% per annum.
3.1.3
Taxation benefits: Mortgage Relief
In Kenya mortgage payment for owner occupier residential housing entitles the
mortgagee to a tax relief if units are purchased under the affordable housing
programme which is in line with our subject property offering. The Finance Act, 2018
specifies that aspiring homeowners will now enjoy a 15% tax relief on mortgage interest
payments subject to a maximum of Kshs 108,000 per year. Meaning on a monthly basis
members can get a relief of up to Kshs 9,000 on their gross emoluments. This will reduce
the tax payable.
3.1.4
Employed and self-employed members can attain affordable housing
The fund provides opportunities for the employed and self-employed persons whom
contribute to their retirement savings in the fund to have a chance to obtain decent
housing. The benefit will accrue to members depending on their ability and availability
of an ideal housing unit fitting their financial position given the wide choice and number
of housing units.
3.1.5
Increased standard for living for members
The project concept provides quality, decent homes at a very low cost. The homes are
sustainable creating a balanced and homely feel. They provide good value for money
given the wide array of amenities being offered and facilities within the estate.
14
3.1.6
Ability to attach retirement savings to acquire homes
In accordance to Section 31 of the Retirement Benefits Act, members in a registered
pension/provident scheme can assign a prescribed proportion of the benefits accruing
to a member under a pension fund and used by the member to secure a mortgage loan
from a bank, building society or other similar institutions and on such terms and
conditions as may be prescribed under the Act. A proportion of 60 per cent of accrued
retirement benefits to offset outstanding mortgage loans in case they lose their jobs and
are unable to service pay back.
3.2 National Social Security Fund
3.2.1
Minimal capital investment in provision of affordable housing
The fund’s total monthly collection from all the registered 3.9 million members, total to
Kshs 1.5 Bn while on an annual basis the amount is equivalent to Kshs 18.6 Bn. Using
these funds, a portion of 30% being allocated to real estate would result in an allocation
of Kshs 5.58 Bn and if we were to give a mere 20% of this to the mortgage sector it
would provide Kshs 1.2 Bn for mortgages to the members. By investing in the provision
of mortgage, the fund would be able to reduce their investment in the tenant purchase
scheme which is capital intensive and continue to provide housing to members through
partnerships with developers.
3.2.2
Increased membership
The ownership of housing by the mid and lower segments of the working force remains
a pipe dream for many. Majority are forced to rent units only to save up and develop
owner occupied units in far flung areas latter in their working life. Through having such
incentives to members, the membership would increase amongst the self-employed or
persons making voluntary contributions in a bid to become homeowners. Total
contributions to the fund would increase significantly enough from wider membership
that would enable the capacity to provide more and earn a higher return in the long run.
3.2.3
Higher return on investment
Our proposal provides the fund the capacity to earn a return of four percent on the
mortgages disbursed to members. Looking at the current effective demand for housing
by the public standing at 132,000 housing units annually, mostly consisting of employed
persons, if a partly 10% were to obtain mortgages the funds return would be enormous
if projected on a 25 year mortgage period.
15
3.2.4
Lower risk investment (elimination of development risk)
The provision of mortgages comes with its own risks to the financers arising from
counterparty risk associated with default. The likely hood of default may arise from
several unfortunate circumstances. However with the advent of mortgage insurance,
the fund can be secured from default risk. Outright development of housing units for
direct sale to members carries higher degree of risks associated with construction. This
include development risk which can skew returns expected to developers. By venturing
in to mortgage financing, this risk is eliminated and transferred to developers who have
to manage the risk internally. It is also worth clarifying that the fund cannot and will not
guarantee purchase but provides a platform for members to purchase houses.
3.2.5
Long term horizon of pension funds
The long term investment horizon of pension funds provides the best alternative to
mortgage financing as opposed to commercial bank financing which is limited to a
period of 15 years. Pension funds can advance mortgages for a period of up to 25 yrs.
3.2.6
Portfolio diversification
Lastly, through mortgage financing the fund will be able to diversify its portfolio thus
ensuring it is able to earn a higher portfolio return and reduced portfolio risk given the
uncertainties resulting from unpredictability of future economic environment.
16
4 Case Study
17
5 Implementation
5.1 Methodology
The proposal involves engagement with project developers with large scale projects which can
be able to attain economies of scale and lower the average unit cost. Our target is to
incorporate projects which have been initiated through the Government of Kenya under the
affordable housing program. The advantage would be the lower cost of units would enhance
absorption by the target market. Our proposed project, Habitat Heights, a signature
development by the United Nations Office for Project Services and the Government of Kenya
provides the perfect avenue where the fund can provide mortgages to aspiring homeowners.
To initiate the process, an MOU will have to be entered in to between the developer and the
fund. Secondly, the obligation of the fund would be to communicate to members on the
availability of housing units through sensitization efforts and public awareness through
intensive media campaigns which will be used to enlighten members. A budget by the fund
would be created to facilitate the exercise. Registered members would be made aware of the
ability to purchase units through assignment of their pension contribution as down payment.
Individuals who can be able to make cash contributions towards the down payment can be able
to do so in an instalment plan during constructions which would not be more than 20% of the
unit value. More important would be to understand the fact that the mortgage service
payments will be made upon occupation. Partnerships with local commercial banks will be
sought to administer the funds on behalf of NSSF.
5.2 Finance Partners
The project has appointed Housing Finance as the principal financer for mortgage provision to
end buyers. The fund as proposed will get in to an agreement with the financer to provide the
mortgages at the proposed rate specifically for the Habitat Heights housing project. This will be
done under the affordable housing programme. The interest rate proposed will not at any one
point in time distort the market interest rate since the project and financing will be within the
programme.
6 Conclusion
Our model requires intense joint collaboration amongst the stake holders sighted. The success
of the proposal is hinged upon the commitment towards ensuring the housing pillar under the
government’s agenda 4 is achieved. The structure is within the legal statutes in the jurisdiction
and all we need to do is to actualize the vison as envisioned by the drafters of the separate
policies and legislations including the supreme law of the land which remedy the housing
situation in the country.
18
The project is designed to accommodate the interests of Kenyans who desire to own homes at
all costs but are limited by unavailability of affordable housing financing options. The private
sector has been very active in the provision of affordable housing to their employees in
respective organizations. The public sector to as well can emulate the same and not only fulfil
the supply side by creating affordable homes but also fulfilling the demand side by creating
adequate effective demand through affordable financing solutions.
19