Jason Johnson
$50/hr
Results-driven Estimating Supervisor & Operations Leader with 9+ years experience.
- Reply rate:
- -
- Availability:
- Hourly ($/hour)
- Age:
- 34 years old
- Location:
- Port St. Lucie, Fl, United States
- Experience:
- 10 years
Internal bid package for 2 financial plaza shell buildings
FORMER EMPLOYER
2/27/2025
Date
1720 NW FEDERAL HWY • STUART FL 34997 •-
ALL CONFIDENTIAL CLIENT AND
PRIOR EMPLOYER INFORMATION HAS
BEEN REDACTED.
Client
Remnant TO
Construction
CLIENT
WHOM PROPOSAL
201 S 2nd St #100
WAS
SENTFL 33455
Fort Pierce,-
Description of Work to Be Performed
Lead #
246168
Sales Rep
Jason Johnson
Work Site
iThink Financial
Plaza SHELL
Shell
FINANCIAL
PLAZA
10704 SW Village Pkwy
WORKSITE
Port St. Lucie, FL 34987
Qty.
Unit
Price
Total
Furnish and install, per building plans and addenda, exterior
storefront windows and doors for the iThink Financia Plaza shell
buildings in the Tradition area of Port St. Lucie, FL.
All frame colors quoted as clear anodized, all glass quoted as
clear laminated insulated glass to meet energy values as given by
Remnant Construction.
Bank Building
1 EA
$
47,865.50
$
47,865.50
1 EA
$
160,325.34
$
160,325.34
(1) Storefront window with door @ 272" x 120"
(1) Storefront door @ 36" x 96"
(11) Storefront windows @ 48" x 60"
Retail Building
(2) Storefront windows with door @ 23'-8" x 10'-0"
(2) Storefront windows with door @ 24'-8" x 10'-0"
(2) Storefront windows with door @ 24'-0" x 10'-0"
This is a riff on our standard contract format, which I
redesigned to look more like a document and less like
a spreadsheet. This particularly one was done in Excel;
I later created a PlanSwift report to do it for me from
custom job properties.
(2) Storefront windows @ 13'-8" x 10'-0"
JBAW to work under CLIENT
Remnant Construction's permit.
ABC
Final frame color and glass color to be determined.
Please note: In light of President Trump's latest announcement, if
tariffs are confirmed on March 12, 2025, this bid will be subject to
a 10% price adjustment to account for the increased cost impact.
This adjustment will apply if and only if the tariffs take effect.
Offer valid for 14 days.
Thank you for the opportunity to bid this job!
Total
$
208,190.84
FORMER
WHITE
ALUMINUM &
EMPLOYER
Storefront quote
27 FEB 2025 8:34 AM
WINDOWS
LLC
DOCUMENT NUMBER
CUSTOMER DETAILS
BILLING ADDRESS
SHIPPING ADDRESS
793279
NAVEEN KUMRIA
2101 US HIGHWAY 441
LEESBURG, FL 34748
2101 US HIGHWAY 441
LEESBURG, FL 34748
1720 NW FEDERAL HIGHWAY
STUART, FL 34994
DOCUMENT NAME
SL246168/ITHINKSHELL-BNKLIG
-
Shipping Costs Included
CUSTOMER ACCOUNT NUMBER
Updating Shipping Address
may result in shipping fees
EXTERNAL PURCHASE ORDER ID
QUOTE
207333
TO
FROM
NAVEEN KUMRIA
WHITE ALUMINUM & WINDOWS LLC
2101 US HIGHWAY 441 LEESBURG, FL 34748-
ES WINDOWS
MMD-017-026
REV 00
SALES CONTACT
PROJECT NAME
JOHN SWANSON
SL246168-ITHINKSHELL
PORT ST LUCIE, FL, US
This quote is for ES Windows
QUOTE ITEMS
LINE
NUM
LINE NAME
ASSEMBLY SYSTEM
ASSEMBLY
UNIT PRICE
TOTAL QUANTITY
TOTAL PRICE
1
WINDOW W101/W102,
DOOR 1
2 LITE
ES-8000T LMI STOREFRONT
$12,587.17
1
$12,587.17
SIZE
272" X 120 "
FBC CERTIFICATION
WEIGHT
2,411.55 LBS (1,096.16 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
226.67 FT2
60.60
60.00
FINISH
CLEAR ANODIZED
CODE
FL 17897.3
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
CLOSER
NO
MUNTIN
NO
MUNTINS
NO
OPENING
LEFT OPENING (XX-AL)
REVERSE
YES
LOCATION
LEFT
JAMB TYPE
REGULAR (NO ANCHORED)
SILL TYPE
SADDLE THRESHOLD
(ES9015)
FRAME TYPE
ES8000
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
BOTTOM RAIL
STANDARD BOTTOM RAIL
EQUAL LITES
NO
EQUAL PANELS
YES
REINFORCEMENT
MD1
LOCK
MECHANISM
PANIC STANDARD
COLOR
THRESHOLD
CLEAR ANOD
PROTECTIVE
FILM
BOTH
DIAMETER
CLUSTER
1/4
QUANTITY
CLUSTER
6
NUMBER OF
ANCHORS
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
POUR AND
DEBRIDGE
YES
JAMB
REINFORCEMENT
J3
MULLION
REINFORCEMENT
M3
D.L. OPG
TRANSOM
HEIGHT
CALCULATED
PANELS
5
DOOR PANEL
3
DOOR GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER +
3/16" CLEAR HS + 0.09 PVB
CLEAR + 3/16" CLEAR HS
PRE-GLAZED?
YES
NFRC CERTIFICATION
U FACTOR
SHGC
VT
0.42
0.24
0.52
2
DOOR
2
SINGLE
LEAF
ES-9000 - SWING
DOOR
$1,772.53
1
$1,772.53
SIZE
36" X 96 "
FBC CERTIFICATION
WEIGHT
212.61 LBS (96.64 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
24.00 FT 2
80.00
80.00
FINISH
CLEAR ANODIZED
CODE
FL 22527.1
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER +
3/16" CLEAR HS + 0.09 PVB
CLEAR + 3/16" CLEAR HS
CLOSER
NO
MUNTINS
NO
OPENING
RIGHT OPENING (XR)
LOCATION
SINGLE
SILL TYPE
SADDLE THRESHOLD
(ES9015)(ALTERNATIVE ADA)
FRAME TYPE
ES9000
BOTTOM RAIL
STANDARD BOTTOM RAIL
CUSTOM PANELS
NO
REINFORCEMENT
MD1
LOCK
MECHANISM
RESIDENTIAL
COLOR
THRESHOLD
CLEAR ANOD
PROTECTIVE
FILM
BOTH
DIAMETER
CLUSTER
1/4
QUANTITY
CLUSTER
6
DECORATIVE
MUNTIN
NO
PRE-GLAZED?
YES
NOA CERTIFICATION
INTERNAL PSF
EXTERNAL PSF
80.00
80.00
CODE
-
NFRC CERTIFICATION
U FACTOR
SHGC
VT
0.77
0.18
0.32
3
WINDOW W103
1 LITE
ES-8000T LMI STOREFRONT
$990.70
11
$10,897.74
SIZE
48" X 60 "
FBC CERTIFICATION
WEIGHT
228.44 LBS (103.84 KG )
INTERNAL PSF
AREA
20.00 FT 2
60.00
60.00
FINISH
CLEAR ANODIZED
CODE
FL 17897.3
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
EXTERNAL PSF
NOA CERTIFICATION
INTERNAL PSF
EXTERNAL PSF
70.00
60.00
CODE
-
MUNTIN
YES
REVERSE
NO
LOCATION
SINGLE
JAMB TYPE
REGULAR (NO ANCHORED)
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
MUNTIN DETAILS
EQUAL PANELS
YES
PANEL
A
PROTECTIVE
FILM
BOTH
PATTERN
GRID
NUMBER OF
ANCHORS
NFRC CERTIFICATION
U FACTOR
SHGC
VT
0.42
0.24
0.52
LITES ACROSS
2
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
LITES DOWN
2
INTERNAL STYLE
ES1014
POUR AND
DEBRIDGE
YES
EXTERNAL STYLE
ES1014
JAMB
REINFORCEMENT
GRILLES BETWEEN THE GLASS
YES
J1
MULLION
REINFORCEMENT
M1
PANELS
1
PRE-GLAZED?
YES
CUSTOMIZATION NOTES
NEED A CUSTOM COLONIAL GRID ON THIS ONE, VERTICAL MUNTIN EQUAL LITES BUT THE HORIZONTAL MUNTIN AT 40" FROM THE BOTTOM OF
THE FRAME. THANK YOU!
ESTIMATED DELIVERY
8 WEEKS
TOTALS
SUBTOTAL
$25,257.44
TOTAL
$25,257.44
QUOTE SUMMARY
ASSEMBLY SYSTEM
TOTAL QUANTITY
TOTAL AREA (SQ FT)
ES-8000T LMI - STOREFRONT
12
446.67
ES-9000 - SWING
DOOR
1
24.00
TOTAL
13
470.67
TERMS
TERMS
Shipping Costs Included
Updating shipping address may result in additional shipping fees
Price is valid for 30 calendar days
Storefront quote
WHITE
ALUMINUM &
WINDOWS
LLC
24 FEB 2025 10:34
AM
DOCUMENT NUMBER
CUSTOMER DETAILS
BILLING ADDRESS
SHIPPING ADDRESS
793100
NAVEEN KUMRIA
2101 US HIGHWAY 441
LEESBURG, FL 34748
2101 US HIGHWAY 441
LEESBURG, FL 34748
1720 NW FEDERAL HIGHWAY
STUART, FL 34994
DOCUMENT NAME
SL246168/ITHINKSHELL-RETLIG
-
Shipping Costs Included
CUSTOMER ACCOUNT NUMBER
Updating Shipping Address
may result in shipping fees
EXTERNAL PURCHASE ORDER ID
QUOTE
207333
TO
FROM
NAVEEN KUMRIA
WHITE ALUMINUM & WINDOWS LLC
2101 US HIGHWAY 441 LEESBURG, FL 34748-
ES WINDOWS
MMD-017-026
REV 00
SALES CONTACT
PROJECT NAME
JOHN SWANSON
SL246168-ITHINKSHELL
PORT ST LUCIE, FL, US
This quote is for ES Windows
QUOTE ITEMS
LINE
NUM
LINE NAME
ASSEMBLY SYSTEM
ASSEMBLY
UNIT PRICE
TOTAL QUANTITY
TOTAL PRICE
1
23-8" X 10'-0"
2 LITE
ES-8000T LMI STOREFRONT
$12,990.64
2
$25,981.28
SIZE
284" X 120 "
FBC CERTIFICATION
WEIGHT
2,518.30 LBS (1,144.68 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
236.67 FT2
60.60
60.00
FINISH
CLEAR ANODIZED
CODE
FL 17897.3
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
CLOSER
NO
MUNTIN
NO
MUNTINS
NO
OPENING
LEFT OPENING (XX-AL)
REVERSE
YES
LOCATION
LEFT
JAMB TYPE
REGULAR (NO ANCHORED)
SILL TYPE
SADDLE THRESHOLD
(ES9015)
FRAME TYPE
ES8000
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
BOTTOM RAIL
STANDARD BOTTOM RAIL
EQUAL LITES
NO
EQUAL PANELS
YES
REINFORCEMENT
MD1
LOCK
MECHANISM
PANIC STANDARD
COLOR
THRESHOLD
CLEAR ANOD
PROTECTIVE
FILM
BOTH
DIAMETER
CLUSTER
1/4
QUANTITY
CLUSTER
6
NUMBER OF
ANCHORS
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
POUR AND
DEBRIDGE
YES
JAMB
REINFORCEMENT
J3
MULLION
REINFORCEMENT
M3
D.L. OPG
TRANSOM
HEIGHT
CALCULATED
PANELS
5
DOOR PANEL
3
DOOR GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER +
3/16" CLEAR HS + 0.09 PVB
CLEAR + 3/16" CLEAR HS
PRE-GLAZED?
YES
NFRC CERTIFICATION
U FACTOR
SHGC
VT
0.42
0.24
0.52
2
24'-8" X 10'-0"
2 LITE
ES-8000T LMI STOREFRONT
$13,394.19
2
$26,788.37
SIZE
296" X 120 "
WEIGHT
2,625.04 LBS (1,193.20 KG )
NFRC
CERTIFICATION
AREA
246.67 FT2
U FACTOR
SHGC
VT
FINISH
CLEAR ANODIZED
0.42
0.24
0.52
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
CLOSER
NO
MUNTIN
NO
MUNTINS
NO
OPENING
LEFT OPENING (XX-AL)
REVERSE
YES
LOCATION
LEFT
JAMB TYPE
REGULAR (NO ANCHORED)
SILL TYPE
SADDLE THRESHOLD
(ES9015)
FRAME TYPE
ES8000
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
BOTTOM RAIL
STANDARD BOTTOM RAIL
EQUAL LITES
NO
EQUAL PANELS
YES
REINFORCEMENT
MD1
LOCK
MECHANISM
PANIC STANDARD
COLOR
THRESHOLD
CLEAR ANOD
PROTECTIVE
FILM
BOTH
DIAMETER
CLUSTER
1/4
QUANTITY
CLUSTER
6
NUMBER OF
ANCHORS
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
POUR AND
DEBRIDGE
YES
JAMB
REINFORCEMENT
J3
MULLION
REINFORCEMENT
M3
D.L. OPG
TRANSOM
HEIGHT
CALCULATED
PANELS
5
DOOR PANEL
3
DOOR GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER +
3/16" CLEAR HS + 0.09 PVB
CLEAR + 3/16" CLEAR HS
PRE-GLAZED?
YES
3
24'-0" X 10'-0"
2 LITE
ES-8000T LMI STOREFRONT
$13,125.10
2
$26,250.20
SIZE
288" X 120 "
WEIGHT
2,553.88 LBS (1,160.85 KG )
NFRC
CERTIFICATION
AREA
240.00 FT2
U FACTOR
SHGC
VT
FINISH
CLEAR ANODIZED
0.42
0.24
0.52
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
CLOSER
NO
MUNTIN
NO
MUNTINS
NO
OPENING
LEFT OPENING (XX-AL)
REVERSE
YES
LOCATION
LEFT
JAMB TYPE
REGULAR (NO ANCHORED)
SILL TYPE
SADDLE THRESHOLD
(ES9015)
FRAME TYPE
ES8000
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
BOTTOM RAIL
STANDARD BOTTOM RAIL
EQUAL LITES
NO
EQUAL PANELS
YES
REINFORCEMENT
MD1
LOCK
MECHANISM
PANIC STANDARD
COLOR
THRESHOLD
CLEAR ANOD
PROTECTIVE
FILM
BOTH
DIAMETER
CLUSTER
1/4
QUANTITY
CLUSTER
6
NUMBER OF
ANCHORS
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
POUR AND
DEBRIDGE
YES
JAMB
REINFORCEMENT
J3
MULLION
REINFORCEMENT
M3
D.L. OPG
TRANSOM
HEIGHT
CALCULATED
PANELS
5
DOOR PANEL
3
DOOR GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER +
3/16" CLEAR HS + 0.09 PVB
CLEAR + 3/16" CLEAR HS
PRE-GLAZED?
YES
4
13'-8" X 10'-0"
2 LITE
ES-8000T LMI STOREFRONT
$6,444.75
2
$12,889.50
SIZE
164" X 120 "
WEIGHT
1,591.06 LBS (723.21 KG )
NFRC
CERTIFICATION
AREA
136.67 FT2
U FACTOR
SHGC
VT
FINISH
CLEAR ANODIZED
0.42
0.24
0.52
GLASS
1/4" CLEAR TMP SB70 + 3/8"
AIR MA BLACK SPACER + 1/4"
CLEAR HS + 0.09 PVB CLEAR
+ 1/4" CLEAR HS
MUNTIN
NO
REVERSE
NO
LOCATION
RIGHT
JAMB TYPE
REGULAR (NO ANCHORED)
SHIM SPACE
1/4" SHIM SPACE
ANCHOR TYPE
TYPE B 5/16 DIA ULTRACON
EQUAL LITES
NO
EQUAL PANELS
YES
PROTECTIVE
FILM
BOTH
NUMBER OF
ANCHORS
2 ANCHORS AT EACH SIDE OF
JAMB AND MULLION
POUR AND
DEBRIDGE
YES
JAMB
REINFORCEMENT
J3
MULLION
REINFORCEMENT
M3
PANELS
3
PRE-GLAZED?
YES
ESTIMATED DELIVERY
8 WEEKS
TOTALS
SUBTOTAL
$91,909.35
TOTAL
$91,909.35
QUOTE SUMMARY
ASSEMBLY SYSTEM
TOTAL QUANTITY
TOTAL AREA (SQ FT)
ES-8000T LMI - STOREFRONT
8
1,720.00
TOTAL
8
1,720.0
TERMS
Shipping Costs Included
Updating shipping address may result in additional shipping fees
Price is valid for 30 calendar days
JENSEN BEACH ALUMINUM & WINDOWS
HOUSE CREW PIECE RATE WORKSHEET
Job No.
Job Name
SL246168
ITHINK BANK BUILDING
HOUSE CREW PRICING
Date
Prepared By
Contract $
-
JJOHNSON
* Please ensure that ALL relevant piece rate line items across ALL relevant sheets are quantified!
Scope
Glass Room
Windows/Doors
Storm Protection
Screen Walls & Cages
Roofover
Siding & Soffit
Piece Rate Projection
Final Labor Projection
Plug
Cost $
Cost %
$
6,750.00
$
6,750.00
$
$
-
0.00%
15.00%
0.00%
I created this worksheet
from our piece rate listing that
already existed. Each scope has one
sheet and all information is pulled into
this main sheet for a summary.
Piece Rates
Jensen Beach Aluminum & Windows
Item
Windows & Doors
Quantity
02/14/2025
Unit
Rate
Extended
INSTALL SINGLE HOLLOW METAL DOOR
EA
$
INSTALL DOUBLE HOLLOW METAL DOOR
EA
$ 1,000.00
INSTALL TRANSOM OVER HOLLOW METAL DOOR
EA
$
300.00
INSTALL IMP. ENTRY DOOR / PER PANEL
EA
$
350.00
INSTALL IMPACT-OVER 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL IMPACT-OVER 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL IMPACT-UP TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL IMPACT-UP TO 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL MULL BAR(S)-IMPACT & NON-IMPACT
EA
$
-
INSTALL NEW SGD DOOR PANEL(S) IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD DOOR PANEL(S)IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-2ND FLOOR
EA
$
200.00
INSTALL STOREFRONT DOOR PER SLAB STD HDWR
EA
$
500.00
INSTALL STOREFRONT DOOR PER SLAB ADA HDWR
3 EA
$
500.00
EA
$
400.00
15 EA
$
350.00
EA
$
20.00
RE-BUCK WINDOWS PER OPENING
EA
$
20.00
REMOVE EXIST. WINDOW(S) 1ST FLOOR
EA
$
20.00
REMOVE EXIST. WINDOW(S) 2ND FLOOR & UP
EA
$
25.00
REMOVE EXISTING SGD - 1ST FLOOR (PER SET)
EA
$
20.00
REMOVE EXISTING SGD - 2ND FLOOR & UP (PER SET)
EA
$
25.00
SGD FRAME KITS - HAND CARRY OVER PER STORY
EA
$
10.00
WINDOW-REGLAZE 1ST FLOOR
EA
$
40.00
WINDOW-REGLAZE 2ND FLOOR AND UP
EA
$
65.00
INSTALL STOREFRONT WINDOW PER PANEL 2ND FLOOR AND UP
INSTALL STOREFRONT WINDOW PER PANEL 1ST FLOOR
RE-BUCK DOORS PER OPENING
Total Labor Projection
500.00
$
1,500.00
$
5,250.00
$
6,750.00
JENSEN BEACH ALUMINUM & WINDOWS
HOUSE CREW PIECE RATE WORKSHEET
Job No.
Job Name
SL246168
ITHINK RETAIL SHELL
HOUSE CREW PRICING
Date
Prepared By
Contract $
-
JJOHNSON
* Please ensure that ALL relevant piece rate line items across ALL relevant sheets are quantified!
Scope
Glass Room
Windows/Doors
Storm Protection
Screen Walls & Cages
Roofover
Siding & Soffit
Piece Rate Projection
Final Labor Projection
Plug
Cost $
Cost %
$
16,500.00
$
16,500.00
$
$
-
0.00%
15.00%
0.00%
Piece Rates
Jensen Beach Aluminum & Windows
Item
Windows & Doors
Quantity
02/14/2025
Unit
Rate
Extended
INSTALL SINGLE HOLLOW METAL DOOR
EA
$
INSTALL DOUBLE HOLLOW METAL DOOR
EA
$ 1,000.00
INSTALL TRANSOM OVER HOLLOW METAL DOOR
EA
$
300.00
INSTALL IMP. ENTRY DOOR / PER PANEL
EA
$
350.00
INSTALL IMPACT-OVER 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL IMPACT-OVER 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL IMPACT-UP TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL IMPACT-UP TO 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL MULL BAR(S)-IMPACT & NON-IMPACT
EA
$
-
INSTALL NEW SGD DOOR PANEL(S) IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD DOOR PANEL(S)IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-2ND FLOOR
EA
$
200.00
INSTALL STOREFRONT DOOR PER SLAB STD HDWR
EA
$
500.00
INSTALL STOREFRONT DOOR PER SLAB ADA HDWR
12 EA
$
500.00
EA
$
400.00
30 EA
$
350.00
EA
$
20.00
RE-BUCK WINDOWS PER OPENING
EA
$
20.00
REMOVE EXIST. WINDOW(S) 1ST FLOOR
EA
$
20.00
REMOVE EXIST. WINDOW(S) 2ND FLOOR & UP
EA
$
25.00
REMOVE EXISTING SGD - 1ST FLOOR (PER SET)
EA
$
20.00
REMOVE EXISTING SGD - 2ND FLOOR & UP (PER SET)
EA
$
25.00
SGD FRAME KITS - HAND CARRY OVER PER STORY
EA
$
10.00
WINDOW-REGLAZE 1ST FLOOR
EA
$
40.00
WINDOW-REGLAZE 2ND FLOOR AND UP
EA
$
65.00
INSTALL STOREFRONT WINDOW PER PANEL 2ND FLOOR AND UP
INSTALL STOREFRONT WINDOW PER PANEL 1ST FLOOR
RE-BUCK DOORS PER OPENING
Total Labor Projection
500.00
$
6,000.00
$ 10,500.00
$ 16,500.00
ITHINK FINANCIAL PLAZA SUMMARY
TYPE
NAV #
Item
Item
Item
Item
Item
Item
$
$
DESCRIPTION
BANK BUILDING
MATERIAL
LABOR
MISCELLANEOUS
RETAIL BUILDING
MATERIAL
LABOR
MISCELLANEOUS
SL246168
QTY
JJ
UM
1 EA
1 EA
1 EA
UNIT COST
$
$
$
25,783.39
6,-
$
$
$
25,783.39
6,-
$
92,506.08
$
16,500.00
$
15.15
MATERIAL
0 LABOR
TRAVEL
M/L COST
$
$
$
$
$
$
$
92,-,-,-,-,539.47
ENGINEERING
PERMITTING
NOC
RENTALS
MISC COST
$
$
$
$
$
-
1 EA
1 EA
1 EA
2190.67 Job SF
64.62 Cost / SF
95.04 Price / SF
Another spreadsheet I created myself. DCF is how my prior
employer determined pricing — the opposite of margin, essentially.
I could never find any indication that using DCF is a standard in
construction.
EXT COST
DCF TARGETS
MATERIAL
LABOR
MISCELLANEOUS
PROPOSAL AMOUNTS
MATERIAL
LABOR
MISCELLANEOUS
-
$
$
$
173,-,-
COST SUBTOTAL
$141,569.77
TOTAL PROPOSAL
$208,190.84
1/3
ITHINK FINANCIAL PLAZA, BANK BUILDING
TYPE
Item
Item
Item
Item
Item
Item
Item
Item
Item
NAV #
SL246168
JJ
DESCRIPTION
QTY UM
ESW
ES-8000T
1P1L
2A2D
LITES
@
48
X
60
11 EA
STOREFRONT WINDOW
ESW
ES-8000T
5P2L
@
272
X
120
1 EA
STOREFRONT WINDOW
ESW
ES-9000
H/L
@
36
X
96
1
EA
STOREFRONT DOOR
CRETEFLEX 1/4 X 2 3/4
180 EA
DYMONIC 100
9 EA
DUO SIL
9 EA
1X6X8 PT
2 EA
1X6X12 PT
1 EA
1X6X16 PT
18 EA
$
$
470.67 Job SF
69.15 Cost / SF
101.70 Price / SF
UNIT COST
$
990.70
$
12,587.17
$
1,772.53
$
0.58
$
6.30
$
4.31
$
5.78
$
9.08
$
16.97
MATERIAL
0 LABOR
TRAVEL
M/L COST
$
$
$
$
$
$
$
$
$
$
$
$
$
EXT COST
10,-,587.17
1,-,783.39
6,-,533.39
ENGINEERING
PERMITTING
NOC
RENTALS
MISC COST
$
$
$
$
$
-
DCF TARGETS
MATERIAL
LABOR
MISCELLANEOUS
PROPOSAL AMOUNTS
MATERIAL
LABOR
MISCELLANEOUS
-
$
$
$
37,916.75
9,-
COST SUBTOTAL
$32,548.54
TOTAL PROPOSAL
$47,865.50
2/3
ITHINK FINANCIAL PLAZA, RETAIL BUILDING
TYPE
Item
Item
Item
Item
Item
Item
Item
Item
Item
NAV #
DESCRIPTION
ESW
ES-8000T
STOREFRONT WINDOW 5P2L @ 23'-8" X 10'-0"
ESW
ES-8000T 5P2L @ 24'-8" X 10'-0"
STOREFRONT
WINDOW
ESW
ES-8000T 5P2L @ 24'-0" X 10'-0"
STOREFRONT WINDOW
ESW
ES-8000T @ 13'-8" X 10'-0"
STOREFRONT
WINDOW
CRETEFLEX 1/4 X 2 3/4
1X6X16 PT
1X6X12 PT
DYMONIC 100
DUO-SIL
$
$
1720.00 Job SF
63.38 Cost / SF
93.21 Price / SF
SL246168
QTY
-
JJ
UM
EA
EA
EA
EA
EA
EA
EA
EA
EA
UNIT COST
$
12,990.64
$
13,394.19
$
13,125.10
$
6,444.75
$
0.58
$
8.52
$
9.28
$
6.30
$
4.31
MATERIAL
0 LABOR
TRAVEL
M/L COST
$
$
$
$
$
$
$
$
$
$
$
$
$
EXT COST
25,-,-,-,-,-,-,006.08
ENGINEERING
PERMITTING
NOC
RENTALS
MISC COST
$
$
$
$
$
-
DCF TARGETS
MATERIAL
LABOR
MISCELLANEOUS
PROPOSAL AMOUNTS
MATERIAL
LABOR
MISCELLANEOUS
-
$
$
$
136,-,-
COST SUBTOTAL
$109,021.23
TOTAL PROPOSAL
$160,325.34
3/3
Linear Cutting Plan / SL246168-ITHINKSHELL-RET-JJ / BRZ
Created by www.opticutter.com
Required stocks
Stock length / Group / Price per piece
Quantity
Price
192″ / PT 1 X 6 / 8.52
6
51.12
144″ / PT 1 X 6 / 8.63
24
207.12
30
258.24
Total
Description / Material
JOB CUTLIST
Kerf / Blade thickness
0.125″
Total parts length (Quantity)
3984″ (30)
Used stocks total length (Yield)
4608″ (86.458 %)
Total cutting layouts
5
Total number of cuts
26
Required parts
Length
Quantity
Label
Group
120″
16
PT 1 X 6
142″
4
PT 1 X 6
148″
4
PT 1 X 6
144″
4
PT 1 X 6
164″
2
PT 1 X 6
Cutting layouts
Layout ID
A
Repetition
Stock length / Group
2x
192″ / PT 1 X 6
164″
Layout ID
B
Repetition
4x
Stock length / Group
192″ / PT 1 X 6
148″
Layout ID
C
Repetition
4x
Stock length / Group
144″ / PT 1 X 6
144″
Layout ID
D
Repetition
4x
Stock length / Group
144″ / PT 1 X 6
142″
Layout ID
E
Repetition
16x
120″
Stock length / Group
144″ / PT 1 X 6
Linear Cutting Plan / SL246168-ITHINKSHELL-JJ / BRZ
Created by www.opticutter.com
Required stocks
Stock length / Group / Price per piece
Quantity
Price
192″ / PT 1 X 6 / 8.52
6
51.12
144″ / PT 1 X 6 / 8.63
24
207.12
30
258.24
Total
Description / Material
JOB CUTLIST
Kerf / Blade thickness
0.125″
Total parts length (Quantity)
3984″ (30)
Used stocks total length (Yield)
4608″ (86.458 %)
Total cutting layouts
5
Total number of cuts
26
Required parts
Length
Quantity
Label
Group
120″
16
PT 1 X 6
142″
4
PT 1 X 6
148″
4
PT 1 X 6
144″
4
PT 1 X 6
164″
2
PT 1 X 6
Cutting layouts
Layout ID
A
Repetition
Stock length / Group
2x
192″ / PT 1 X 6
164″
Layout ID
B
Repetition
4x
Stock length / Group
192″ / PT 1 X 6
148″
Layout ID
C
Repetition
4x
Stock length / Group
144″ / PT 1 X 6
144″
Layout ID
D
Repetition
4x
Stock length / Group
144″ / PT 1 X 6
142″
Layout ID
E
Repetition
16x
120″
Stock length / Group
144″ / PT 1 X 6
JENSEN BEACH ALUMINUM & WINDOWS
GLASS JOB MATERIAL REPORT
Job No.
Job Name
LINE
1
2
3
SL246168
ITHINK RETAIL SHELL
DESCRIPTION
(1) ESW ES8000T
(1) ESW ES9000
(11) ESW ES8000T
02/20/2025
JJOHNSON
Date
Author
LINE LISTING
COST EA
LINE
$ 12,587.17
$
1,772.53
$
990.70
FASTENERS
CRETEFLEX 1/4 X 2 3/4
12 X 3/4 P/F SS
12 X 1 1/2 P/F SS
TAPCON 3/8 X 4
TAPCON 1/4 X 3
TEK 10 X 3/4
TEK 12 X 3/4
TEK 14 X 3/4
180 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
EXTRUSIONS
POST 3X3X.093X24
POST 3X3X.093X30
RC 1.5X3X24
HSM 3X2X24
HSM 3X2X30
HSM 2X3X24
HSM 2X3X30
OBSM 1X3X24
EXTRUDED KPM
ANGLE 2X2X1/8X20
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0.00 EA
DESCRIPTION
DYMONIC 100
DUO SIL
POLY SEAM SEAL
MUD
1X4X8 PT
1X4X12 PT
1X6X8 PT
1X6X12 PT
1X6X16 PT
SEALANTS
BUCKS
OTHER MATERIALS
COIL 24" STUCCO
FOAM 3X48X144 NF
CRASH CHAIN
BUMPER THRESHOLD
LOCK/DEADBOLT
GLASS SQUARE FOOTAGE
COST EA
9 EA
9 EA
0 EA
0 EA
0 EA
0 EA
2 EA
1 EA
18 EA
0 LF
0 EA
0 EA
0 EA
0 EA
470.67 SF
REVISED 12/11/2024
Linear Cutting Plan / SL246168-ITHINK-BANK-JJ
/ WHITE
FINANCIAL PLAZA SHELL
Created by www.opticutter.com
Required stocks
Stock length / Group / Price per piece
Quantity
Price
192″ / PT 1 X 6 / 8.52
18
153.36
144″ / PT 1 X 6 / 8.63
1
8.63
96″ / PT 1 X 6 / 5.88
2
11.76
21
173.75
Total
Description / Material
JOB CUTLIST
Kerf / Blade thickness
0.125″
Total parts length (Quantity)
3316″ (53)
Used stocks total length (Yield)
3792″ (87.447 %)
Total cutting layouts
7
Total number of cuts
51
Required parts
Length
Quantity
48″
22
PT 1 X 6
60″
22
PT 1 X 6
136″
2
PT 1 X 6
100″
2
PT 1 X 6
120″
2
PT 1 X 6
36″
1
PT 1 X 6
96″
2
PT 1 X 6
Cutting layouts
Label
Group
Layout ID
Repetition
A
Stock length / Group
2x
192″ / PT 1 X 6
136″
Layout ID
48″
Repetition
B
Stock length / Group
6x
60″
192″ / PT 1 X 6
60″
Layout ID
60″
Repetition
C
Stock length / Group
2x
192″ / PT 1 X 6
120″
Layout ID
60″
Repetition
D
Stock length / Group
2x
192″ / PT 1 X 6
100″
Layout ID
60″
Repetition
E
Stock length / Group
6x
48″
192″ / PT 1 X 6
48″
Layout ID
48″
Repetition
F
Stock length / Group
1x
48″
48″
Layout ID
Repetition
G
2x
96″
144″ / PT 1 X 6
36″
Stock length / Group
96″ / PT 1 X 6
JENSEN BEACH ALUMINUM & WINDOWS
GLASS JOB MATERIAL REPORT
Job No.
Job Name
LINE
1
2
3
4
SL246168
ITHINK RETAIL SHELL
DESCRIPTION
(2) ESW ES8000T
(2) ESW ES8000T
(2) ESW ES8000T
(2) ESW ES8000T
02/20/2025
JJOHNSON
Date
Author
LINE LISTING
COST EA
LINE
DESCRIPTION
COST EA
$ 12,990.64
$ 13,394.19
This is another worksheet I created myself. Windows with
$ 13,125.10
sizes go on one sheet, bucks on another, glass room materials
$
6,444.75
on another. Everything calculates automatically based on the
available engineering data from Florida product approvals and
is all pulled into this sheet as a summary.
FASTENERS
CRETEFLEX 1/4 X 2 3/4
12 X 3/4 P/F SS
12 X 1 1/2 P/F SS
TAPCON 3/8 X 4
TAPCON 1/4 X 3
TEK 10 X 3/4
TEK 12 X 3/4
TEK 14 X 3/4
264 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
EXTRUSIONS
POST 3X3X.093X24
POST 3X3X.093X30
RC 1.5X3X24
HSM 3X2X24
HSM 3X2X30
HSM 2X3X24
HSM 2X3X30
OBSM 1X3X24
EXTRUDED KPM
ANGLE 2X2X1/8X20
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0 EA
0.00 EA
DYMONIC 100
DUO SIL
POLY SEAM SEAL
MUD
1X4X8 PT
1X4X12 PT
1X6X8 PT
1X6X12 PT
1X6X16 PT
SEALANTS
BUCKS
OTHER MATERIALS
COIL 24" STUCCO
FOAM 3X48X144 NF
CRASH CHAIN
BUMPER THRESHOLD
LOCK/DEADBOLT
GLASS SQUARE FOOTAGE
16 EA
16 EA
0 EA
0 EA
0 EA
0 EA
0 EA
24 EA
6 EA
0 LF
0 EA
0 EA
0 EA
0 EA
1720.00 SF
REVISED 12/11/2024
