Jason Johnson
$50/hr
Results-driven Estimating Supervisor & Operations Leader with 9+ years experience.
- Reply rate:
- -
- Availability:
- Hourly ($/hour)
- Age:
- 34 years old
- Location:
- Port St. Lucie, Fl, United States
- Experience:
- 10 years
Internal bid package for housing development clubhouse
FORMER EMPLOYER
2/20/2025
Date
1720 NW FEDERAL HWY • STUART FL 34997 •-
ALL CONFIDENTIAL EMPLOYER AND
CLIENT INFORMATION HAS BEEN
REDACTED
Client
BUILD, LLC
CLIENT
950 1st Avenue N #200
Naples, FL 34102
% Gary Smith--
Lead #
246120
Sales Rep
Jason Johnson
Work Site
North Forum Reserve Clubhouse
WORKSITE
Description of Work to Be Performed
Furnish and install exterior windows and doors as per building
plans. All windows and doors to be vinyl-framed, with clear
laminated insulated low-E argon-filled glass to meet FBC energy
and impact resistance requirements.
10201 State Road 82
Fort Myers, FL 33905
Qty.
Unit
1 EA
$
Price
47,536.63
$
Total
47,536.63
Maximum U-factor of 0.30 and maximum SHGC of 0.25 specified
in plans. Standard aluminum-framed storefront will not meet these
requirements; vinyl French doors have been substituted.
(1) Mark S101 - Double French door @ 72" x 84"
(1) Mark S102 - Single French door @ 36" x 96", H/L O/S
(1) Mark S103 - Double French door @ 72" x 84"
(1) Mark S104 - Double French door @ 72" x 84"
(1) Mark S105 - Single French door @ 36" x 84", H/R I/S
(2) Mark A - Picture window @ 36" x 60"
(5) Mark B - Picture window @ 36" x 22 1/2" above picture
window @ 36" x 60" with muntins (1 across, 3 down lites,
hereinafter "1A3D lites")
(1) Mark C - Picture window @ 30" x 24"
(1) Mark D - Picture window @ 30" x 24"
(2) Mark E - Picture window @ 36" x 60" with 1A3D lites
(2) Mark F - Picture window @ 36" x 60" with 1A3D lites
(10) Mark G - Picture window @ 36" x 60" with 1A3D lites
(2) Mark H - Picture window @ 36" x 60" with 1A3D lites
(2) Mark K - Picture window @ 36" x 24" above S101
(2) Mark L - Picture window @ 36" x 24" above S103
Please note: In light of President Trump's latest announcement, if
tariffs are confirmed on March 12, 2025, this bid will be subject to
a 10% price adjustment to account for the increased cost impact.
This adjustment will apply if and only if the tariffs take effect.
Offer valid for 14 days.
Thank you for the opportunity to bid this job!
Total
$
47,536.63
JENSEN BEACH ALUMINUM & WINDOWS
COMMERCIAL BID TRAVEL & RENTAL COST WORKSHEET
PROJECT NO
PROJECT NAME
JOBSITE ADDRESS
FUEL
DISTANCE TO JOBSITE
AVERAGE US FUEL PRICE $
OUR TRUCKS AVG MPG
ROUND TRIPS
$
EST. FUEL
HOTEL ROOMS
HOTEL NIGHTS
HOTEL RATE
DATE
AUTHOR
BRANCH
MEN
SL246120
N FORUM RESERVE CLUBHOUSE
10201 FL-82
FORT MYERS, FL 33905
-
miles
per gallon
mpg
each
COMMUTE
COMMUTE TO JOBSITE
LEADER WAGE
$
HELPER 1 WAGE
$
HELPER 2 WAGE
$
97.97
total
EST. COMMUTE WAGES
ACCOMMODATIONS
RENTALS
438.20
hours
per hour
per hour
per hour
total
0.00 days
per day
per person
SCAFFOLDING TIME
SCAFFOLDING RATE
$
0.00 days
per day
total
EST. RENTALS
$
-
* FUEL COSTS ARE ESTIMATED BASED ON CURRENT
U.S. NATIONAL AVERAGE FUEL PRICE AS OF
COMPLETION OF THE FORM.
FUEL COSTS
$
97.97
COMMUTE WAGES
$
438.20
* HOTEL RATE IS BASED ON A ROUGH AVERAGE FROM
PRICELINE.
ACCOMMODATIONS
$
995.60
* RENTALS ARE BASED ON HIGH REACH 2 RATES.
TOTAL TRAVEL
$
1,531.77
RENTALS
$
TOTAL EXTRA COSTS
$
FOOD PER DIEM
$
50.00
EST. ACCOMMODATIONS
$
995.60
BOOM LIFT TIME
BOOM LIFT RATE
-
-
$
$
1 each
8 each
105.70 per night
$
02/18/2025
JJOHNSON
JBA
2
total
1,531.77
REVISED 10/20/2023
Work (1720 NW Federal Hwy) to 10201
FL-82, Fort Myers, FL 33905
Drive 128 miles, 2 hr 39 min
Imagery ©2025 Landsat / Copernicus, Data SIO, NOAA, U.S. Navy, NGA, GEBCO, Imagery ©2025 TerraMetrics, Map data ©2025 Google
5 mi
WHITE
ALUMINUM &
WINDOWS
LLC
20 FEB 2025 9:03 AM
DOCUMENT NUMBER
CUSTOMER DETAILS
BILLING ADDRESS
SHIPPING ADDRESS
791291
2101 US HIGHWAY 441
LEESBURG, FL 34748
1720 NW FEDERAL HIGHWAY
STUART, FL 34994
SL246120/NFRCLUB
NAVEEN KUMRIA
2101 US HIGHWAY 441
LEESBURG, FL 34748
EXTERNAL PURCHASE ORDER ID
-
Shipping Costs Included
CUSTOMER ACCOUNT NUMBER
Updating Shipping Address
may result in shipping fees
DOCUMENT NAME
QUOTE
207333
TO
FROM
NAVEEN KUMRIA
WHITE ALUMINUM & WINDOWS LLC
2101 US HIGHWAY 441 LEESBURG, FL 34748-
ES WINDOWS
MMD-017-026
REV 00
SALES CONTACT
PROJECT NAME
JOHN SWANSON
SL246120/NFRCLUB
FORT MYERS, FL, US
This quote is for ES Windows
QUOTE ITEMS
LINE
NUM
1
LINE NAME
MARK A
ASSEMBLY SYSTEM
ES-V150 - FIXED
WINDOW
ASSEMBLY
UNIT PRICE
O
TOTAL QUANTITY
$587.69
TOTAL PRICE
2
$1,175.38
SIZE
36" X 60 "
FBC CERTIFICATION
WEIGHT
113.42 LBS (51.56 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
GLASS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
2
MARK B BT
ES-V150 - FIXED
WINDOW
MARK B TP
MARK C
5
$3,026.30
36" X 60 "
FBC CERTIFICATION
WEIGHT
114.62 LBS (52.10 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
MUNTIN DETAILS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
YES
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
ES-V150 - FIXED
WINDOW
PANEL
A
PATTERN
GRID
LITES ACROSS
1
LITES DOWN
3
INTERNAL STYLE
VG100R
EXTERNAL STYLE
VG100R
GRILLES BETWEEN THE GLASS
NO
-----
O
$220.35
5
$1,101.75
SIZE
36" X 22 1/2 "
FBC CERTIFICATION
WEIGHT
41.90 LBS (19.04 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
5.63 FT2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
GLASS
4
$605.26
SIZE
GLASS
3
O
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
ES-V150 - FIXED
WINDOW
O
$195.97
1
$195.97
SIZE
30" X 24 "
FBC CERTIFICATION
WEIGHT
37.19 LBS (16.90 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
5.00 FT2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
GLASS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
5
MARK C (COPY)
ES-V150 - FIXED
WINDOW
MARK E
$195.97
30" X 24 "
FBC CERTIFICATION
37.19 LBS (16.90 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
5.00 FT2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
ES-V150 - FIXED
WINDOW
O
$605.26
2
$1,210.52
SIZE
36" X 60 "
FBC CERTIFICATION
WEIGHT
114.62 LBS (52.10 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
MUNTIN DETAILS
WHITE
PANEL
A
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PATTERN
GRID
INTERNAL STYLE
VG100R
PROTECTIVE
FILM
NO
EXTERNAL STYLE
VG100R
GRILLES BETWEEN THE GLASS
NO
MUNTINS
YES
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
GLASS
MARK F
1
WEIGHT
PVC
INTERIOR
FINISH
7
$195.97
SIZE
GLASS
6
O
ES-V150 - FIXED
WINDOW
LITES ACROSS
1
LITES DOWN
3
-----
O
$605.26
2
$1,210.52
SIZE
36" X 60 "
FBC CERTIFICATION
WEIGHT
114.62 LBS (52.10 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
GLASS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
YES
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
MUNTIN DETAILS
PANEL
A
PATTERN
GRID
LITES ACROSS
1
LITES DOWN
3
INTERNAL STYLE
VG100R
EXTERNAL STYLE
VG100R
GRILLES BETWEEN THE GLASS
NO
-----
8
MARK G
ES-V150 - FIXED
WINDOW
MARK H
$6,052.60
36" X 60 "
FBC CERTIFICATION
114.62 LBS (52.10 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
MUNTIN DETAILS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
YES
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
ES-V150 - FIXED
WINDOW
PANEL
A
PATTERN
GRID
LITES ACROSS
1
LITES DOWN
3
INTERNAL STYLE
VG100R
EXTERNAL STYLE
VG100R
GRILLES BETWEEN THE GLASS
NO
-----
O
$605.26
2
$1,210.52
SIZE
36" X 60 "
FBC CERTIFICATION
WEIGHT
114.62 LBS (52.10 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
15.00 FT 2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
MUNTIN DETAILS
WHITE
PANEL
A
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PATTERN
GRID
INTERNAL STYLE
VG100R
PROTECTIVE
FILM
NO
EXTERNAL STYLE
VG100R
GRILLES BETWEEN THE GLASS
NO
MUNTINS
YES
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
GLASS
MARK K
10
WEIGHT
PVC
INTERIOR
FINISH
10
$605.26
SIZE
GLASS
9
O
ES-V150 - FIXED
WINDOW
LITES ACROSS
1
LITES DOWN
3
-----
O
$235.00
2
$470.00
SIZE
36" X 24 "
FBC CERTIFICATION
WEIGHT
44.73 LBS (20.33 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
6.00 FT2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
GLASS
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
11
MARK L
ES-V150 - FIXED
WINDOW
MARK
S101
$470.00
36" X 24 "
FBC CERTIFICATION
44.73 LBS (20.33 KG )
INTERNAL PSF
EXTERNAL PSF
AREA
6.00 FT2
80.00
80.00
PVC FINISH
WHITE
CODE
FL42155.1
PVC
INTERIOR
FINISH
WHITE
3/16" CLEAR TMP SB70 + 3/8"
ARGON MA BLACK SPACER +
3/16" CLEAR ANN + 0.09 PVB
CLEAR + 3/16" CLEAR ANN
PROTECTIVE
FILM
NO
MUNTINS
NO
FRAME
RIGHT
FLANGE
FRAME LEFT
FLANGE
FRAME
BOTTOM
FLANGE
FRAME TOP
FLANGE
PREGLAZED?
YES
X
$958.09
SIZE
36" X 84 "
WEIGHT
169.62 LBS (77.10 KG )
AREA
21.00 FT2
PVC FINISH
WHITE
PVC
INTERIOR
FINISH
WHITE
GLASS
72 X 84 DOUBLE, RIGHT ACTIVE
2
WEIGHT
ES-V76
PLUS
CUSTOMIZATION NOTES
$235.00
SIZE
GLASS
12
O
1/4" CLEAR TMP + 3/8" AIR MA
BLACK SPACER + 3/16" CLEAR HS
+ 0.09 SGP CLEAR + 3/16" CLEAR
HS
PROTECTIVE
FILM
NO
OPENING
LEFT OPENING (XL)
STRAP
ANCHOR
NO
FLEX
SCREEN
NO
FRAME
RIGHT
EQUAL LEG
FRAME LEFT
EQUAL LEG
FRAME
BOTTOM
EQUAL LEG
FRAME TOP
EQUAL LEG
TRICKLE
VENT
NO
OPERABILITY
CASEMENT IN
PREGLAZED?
YES
2
$1,916.18
13
MARK
S102
X
ES-V76
PLUS
$1,074.68
SIZE
36" X 96 "
WEIGHT
194.10 LBS (88.23 KG )
AREA
24.00 FT2
PVC FINISH
WHITE
PVC
INTERIOR
FINISH
WHITE
GLASS
1
$1,074.68
2
$1,916.18
1/4" CLEAR TMP + 3/8" AIR MA
BLACK SPACER + 3/16" CLEAR HS
+ 0.09 SGP CLEAR + 3/16" CLEAR
HS
PROTECTIVE
FILM
NO
OPENING
LEFT OPENING (XL)
STRAP
ANCHOR
NO
FLEX
SCREEN
NO
FRAME
RIGHT
EQUAL LEG
FRAME LEFT
EQUAL LEG
FRAME
BOTTOM
EQUAL LEG
FRAME TOP
EQUAL LEG
TRICKLE
VENT
NO
OPERABILITY
CASEMENT IN
PREGLAZED?
YES
CUSTOMIZATION NOTES
36 X 96 SINGLE, H/L O/S
SWING DOOR
14
MARK
S103
X
ES-V76
PLUS
SIZE
36" X 84 "
WEIGHT
169.62 LBS (77.10 KG )
AREA
21.00 FT2
PVC FINISH
WHITE
PVC
INTERIOR
FINISH
WHITE
GLASS
CUSTOMIZATION NOTES
72 X 84 DOUBLE, RIGHT ACTIVE
$958.09
1/4" CLEAR TMP + 3/8" AIR MA
BLACK SPACER + 3/16" CLEAR HS
+ 0.09 SGP CLEAR + 3/16" CLEAR
HS
PROTECTIVE
FILM
NO
OPENING
LEFT OPENING (XL)
STRAP
ANCHOR
NO
FLEX
SCREEN
NO
FRAME
RIGHT
EQUAL LEG
FRAME LEFT
EQUAL LEG
FRAME
BOTTOM
EQUAL LEG
FRAME TOP
EQUAL LEG
TRICKLE
VENT
NO
OPERABILITY
CASEMENT IN
PREGLAZED?
YES
15
MARK
S104
X
ES-V76
PLUS
$958.09
SIZE
36" X 84 "
WEIGHT
169.62 LBS (77.10 KG )
AREA
21.00 FT2
PVC FINISH
WHITE
PVC
INTERIOR
FINISH
WHITE
GLASS
2
$1,916.18
1
$1,074.68
1/4" CLEAR TMP + 3/8" AIR MA
BLACK SPACER + 3/16" CLEAR HS
+ 0.09 SGP CLEAR + 3/16" CLEAR
HS
PROTECTIVE
FILM
NO
OPENING
LEFT OPENING (XL)
STRAP
ANCHOR
NO
FLEX
SCREEN
NO
FRAME
RIGHT
EQUAL LEG
FRAME LEFT
EQUAL LEG
FRAME
BOTTOM
EQUAL LEG
FRAME TOP
EQUAL LEG
TRICKLE
VENT
NO
OPERABILITY
CASEMENT IN
PREGLAZED?
YES
CUSTOMIZATION NOTES
72 X 84 DOUBLE, RIGHT ACTIVE
16
MARK
S105
X
ES-V76
PLUS
$1,074.68
SIZE
36" X 96 "
WEIGHT
194.10 LBS (88.23 KG )
AREA
24.00 FT2
PVC FINISH
WHITE
PVC
INTERIOR
FINISH
WHITE
GLASS
1/4" CLEAR TMP + 3/8" AIR MA
BLACK SPACER + 3/16" CLEAR HS
+ 0.09 SGP CLEAR + 3/16" CLEAR
HS
PROTECTIVE
FILM
NO
OPENING
LEFT OPENING (XL)
STRAP
ANCHOR
NO
FLEX
SCREEN
NO
FRAME
RIGHT
EQUAL LEG
FRAME LEFT
EQUAL LEG
FRAME
BOTTOM
EQUAL LEG
FRAME TOP
EQUAL LEG
TRICKLE
VENT
NO
OPERABILITY
CASEMENT IN
PREGLAZED?
YES
CUSTOMIZATION NOTES
36 X 96 SINGLE, H/L I/S SWING DOOR
ESTIMATED DELIVERY
TOTALS
8 WEEKS
SUBTOTAL
$24,217.43
TOTAL
$24,217.43
QUOTE SUMMARY
ASSEMBLY SYSTEM
TOTAL QUANTITY
TOTAL AREA (SQ FT)
ES-V150 - FIXED WINDOW
34
407.13
ES-V76 PLUS
8
174.00
TOTAL
42
581.13
TERMS
Shipping Costs Included
Updating shipping address may result in additional shipping fees
Price is valid for 30 calendar days
JENSEN BEACH ALUMINUM & WINDOWS
HOUSE CREW PIECE RATE WORKSHEET
Job No.
Job Name
SL246120
N FORUM RESERVE CLUBHOUSE
HOUSE CREW PRICING
Date
Prepared By
Contract $
-
JJOHNSON
* Please ensure that ALL relevant piece rate line items across ALL relevant sheets are quantified!
Scope
Glass Room
Windows/Doors
Storm Protection
Screen Walls & Cages
Roofover
Siding & Soffit
Piece Rate Projection
Final Labor Projection
Plug
Cost $
Cost %
$
7,150.00
$
7,150.00
$
$
-
0.00%
0.00%
0.00%
Piece Rates
Jensen Beach Aluminum & Windows
Item
Windows & Doors
Quantity
02/14/2025
Unit
Rate
Extended
INSTALL SINGLE HOLLOW METAL DOOR
EA
$
INSTALL DOUBLE HOLLOW METAL DOOR
EA
$ 1,000.00
INSTALL TRANSOM OVER HOLLOW METAL DOOR
EA
$
300.00
8 EA
$
350.00
EA
$
150.00
INSTALL IMP. ENTRY DOOR / PER PANEL
INSTALL IMPACT-OVER 60" WIDE-1ST FLOOR
INSTALL IMPACT-OVER 60" WIDE-2ND FLOOR & UP
500.00
EA
$
200.00
29 EA
$
150.00
EA
$
200.00
INSTALL MULL BAR(S)-IMPACT & NON-IMPACT
EA
$
-
INSTALL NEW SGD DOOR PANEL(S) IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD DOOR PANEL(S)IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-1ST FLOOR
EA
$
150.00
INSTALL NEW SGD PANEL(S)NON-IMPACT-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER 60" WIDE-2ND FLOOR & UP
EA
$
200.00
INSTALL NON-IMPACT-OVER TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-1ST FLOOR
EA
$
150.00
INSTALL NON-IMPACT-UP TO 60" WIDE-2ND FLOOR
EA
$
200.00
INSTALL STOREFRONT DOOR PER SLAB STD HDWR
EA
$
500.00
INSTALL STOREFRONT DOOR PER SLAB ADA HDWR
EA
$
500.00
INSTALL STOREFRONT WINDOW PER PANEL 2ND FLOOR AND UP
EA
$
400.00
INSTALL STOREFRONT WINDOW PER PANEL 1ST FLOOR
EA
$
350.00
RE-BUCK DOORS PER OPENING
EA
$
20.00
RE-BUCK WINDOWS PER OPENING
EA
$
20.00
REMOVE EXIST. WINDOW(S) 1ST FLOOR
EA
$
20.00
REMOVE EXIST. WINDOW(S) 2ND FLOOR & UP
EA
$
25.00
REMOVE EXISTING SGD - 1ST FLOOR (PER SET)
EA
$
20.00
REMOVE EXISTING SGD - 2ND FLOOR & UP (PER SET)
EA
$
25.00
SGD FRAME KITS - HAND CARRY OVER PER STORY
EA
$
10.00
WINDOW-REGLAZE 1ST FLOOR
EA
$
40.00
WINDOW-REGLAZE 2ND FLOOR AND UP
EA
$
65.00
INSTALL IMPACT-UP TO 60" WIDE-1ST FLOOR
INSTALL IMPACT-UP TO 60" WIDE-2ND FLOOR & UP
Total Labor Projection
$
2,800.00
$
4,350.00
$
7,150.00
LENNAR NORTH FORUM RESERVE CLUBHOUSE
TYPE
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
Item
NAV #
$
$
DESCRIPTION
ESW V76
ESW V76
ESW V76
ESW V76
ESW V76
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
ESW V150
SMS 12 X 1 1/2 P/F SS
DYMONIC 100
DUOSIL
LOCK/DB
797.13 Job SF
40.55 Cost / SF
59.63 Price / SF
SL246120
QTY
-
JJ
UM
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
EA
UNIT COST
$
958.09
$
1,074.68
$
959.09
$
958.09
$
1,074.68
$
587.69
$
605.00
$
26.00
$
220.35
$
195.97
$
195.97
$
605.26
$
605.26
$
605.26
$
605.26
$
235.00
$
0.10
$
6.30
$
4.31
$
26.47
MATERIAL
0 LABOR
TRAVEL
M/L COST
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
EXT COST
1,916.18
1,074.68
1,918.18
1,916.18
1,074.68
1,175.38
3,-,210.52
6,052.60
1,210.52
1,-,627.99
7,150.00
1,-,309.76
ENGINEERING
PERMITTING
NOC
RENTALS
MISC COST
$
$
$
$
$
-
DCF TARGETS
MATERIAL
LABOR
MISCELLANEOUS
PROPOSAL AMOUNTS
MATERIAL
LABOR
MISCELLANEOUS
-
$
$
$
34,-,-
COST SUBTOTAL
$32,324.91
TOTAL PROPOSAL
$47,536.63
1/1
