ESTIMATE
-
Name of the Project : Proposed Construction Of Residenial Building
Location
Owner
#
: S.No 100/46 of Marpady Village , Moodubidire Taluk ,
Dakshina Kannada District.
: Mr.Dhananjaya B & Chinmai Shetty.
Description of Work
Quantity Unit
Rate
Amount
Earthwork excavation in hard soil/
Laterite soil for foundation of walls,
1 column pits, trenches, leveling the
ground
wherever
necessary
etc.
complete.
1800.00
Cft
10.00
-
Cement concrete 1:4:8, in foundation
bed with 40mm and down size granite
2
metals
including
mixing,
laying,
compacting, curing etc. complete.
450.00
Sft
35.00
-
Granite size stone masonry with C.M
1:8, in Plinth at 9" height. Courses,
3 using bond stone at every 6'0" distance
in each course; curing etc, complete in
foundation & basement.
750.00
Cft
65.00
-
P/L Damp proof course with cement
concrete 1:2:4, average 5cm thick at
4 plinth level using 20mm & down size
granite metal, including mixing, laying,
compacting, curing etc, complete.
70.00
Sft
48.00
3360.00
Filling in basement with the excavated
earth or the earth carted from outside
5
including
watering,
consolidating,
levelling etc, complete.
1985.00
Cft
12.00
-
R.C.C M20 mix using 20mm & down
size granite metal including centering,
shuttering formwork; bending & tying
6
steel reinforcement as per design;
mixing
&
laying
of
concreting;
compacting; curing, etc. complete.
a) Column Footing
64.00
Cft
450.00
-
9.00
Cft
350.00
3150.00
1. Ground Floor
45.00
Cft
350.00
-
2. First Floor
38.00
Cft
680.00
-
1. Ground Floor
350.00
Cft
250.00
-
2. First Floor
220.00
Cft
275.00
-
1465.00
Sft
135.00
-
900.00
Sft
145.00
-
15.00
Sft
135.00
2025.00
98.00
Sft
140.00
-
1. Ground Floor
750.00
Cft
70.00
-
2. First Floor
450.00
Cft
80.00
-
Plastering with C.M. 1:4, 12mm thick
on roof top (plastering soon after
8
concrete is laid) including finishing
fairly smooth, curing, etc. complete.
1300.00
Sft
28.00
-
P/F of BCW framed jack wood fully
9 panelled shuttered door with all
necessary fittings and fixtures.
45.00
Sft
750.00
-
Providing and fixing BCW Framed
10 louvered glass ventilator, with all
necessary fittings and fixtures.
36.00
Sft
850.00
-
c) Columns
1. Ground Floor
e) Beams
f) Lintel
g) Slab (Flat)
1. Ground Floor
2. First Floor
h) Racks, sunshade etc.
1. Ground Floor
i) Staircase (Waist slab & landing)
1. Ground Floor
Laterite size stone masonry with C.M
1:6 mix in super structure wall using
7
good & hard laterite stones, including
all lead & lifts, curing etc, complete.
Fabricating, Supplying and Fixing of
11 FRP door in toilets with all necessary
fittings and fixtures.
105.00
Sft
365.00
-
1. Ground Floor
950.00
Sft
38.00
-
2. First Floor
450.00
Sft
40.00
-
1500.00
Sft
37.00
-
980.00
Sft
39.00
-
1. Ground Floor
2200.00
Sft
36.00
-
2. First Floor
1100.00
Sft
38.00
-
1. Ground Floor
1600.00
Sft
95.00
-
2. First Floor
1150.00
Sft
85.00
-
60.00
Sft
315.00
-
Plastering with C.M 1:3 & sponge
finishing to the ceilings, (bottom
12 surface slab) including the cost of all
materials, labour charges, lead & lifts,
curing, etc. complete.
Plastering with C.M. 1:4, 12mm thick
to the internal wall surfaces including
13 scaffolding, formwork, finishing smooth
using fine shell lime slurry, curing etc,
complete.
1. Ground Floor
2. First Floor
Plastering with C.M 1:5, mix &
14 finishing with sponge to the external
wall surfaces.
Flooring & dadoing
Flooring with Vitrified tiles using CM
15 1:3 & finishing the joints with coloured
joints.Note:Basic rate of Tiles-Rs 65/Sft
Providing & Laying of 20mm thick
polished granite stone slabs in Kitchen
16
platform (black colour) Note:Basic rate
of Tiles- Rs 125/Sft
1. Ground Floor
Providing & Laying of glazed tiles in
Toilets walls & Kitchen using CM 1:3
17 mix and finishing the joints with
coloured grouts. Note: Basic rate of
Tiles - Rs 60/Sft
1. Ground Floor
225.00
Sft
100.00
-
75.00
Sft
110.00
8250.00
1. Ground Floor
1800.00
Sft
16.00
-
2. First Floor
1400.00
Sft
17.00
-
1. Ground Floor
1480.00
Sft
8.00
-
2. First Floor
1200.00
Sft
9.00
-
1. Ground Floor
2200.00
Sft
13.00
-
2. First Floor
1600.00
Sft
14.00
-
180.00
Sft
20.00
3600.00
2. First Floor
Painting
Providing and Applying S.A Emulsion
distemper paint to internal wall surface
18 over coat of cement primer, nessesary
cleaning, crack filling with putty etc
complete.
19
Ceiling white washing by using good
quality shell lime
External wall painting with ACE/Apex
20 make exterior paint over a coat of
primer.
Providing and Applying Enamel paint to
21 iron and wood surface over a primer
base.
22
Electrification & Plumbing works
approximate @ 10% of total cost .
-
Total
Say
( Rupees Eighteen Lakh Only )
Rs.
1,800,875.00
Rs. 18,00,000.00
ENGINEER