PROFIT & LOSS
WESTERN SILK MILLS
PROFIT AND LOSS A/C AS ON 30 June 2023
$
$
$
4,046,602
15,366
EXPORT SALES
EXPORT REBATES
YARN PURCHASES
FABRIC PURCHASES
IMPORT PURCHASES
1,287,577
578,732
539,849
STOCK AS ON 30/06/2022
4,061,968
2,406,158
667,921
629,388
STOCK AS ON 30/06/2023
CONSUMPTION
2,444,692
ADD: FACTORY EXPENSES
FACTORY UTILITY CHARGES
FACTORY WAGES
FACTORY SALARIES
TRANSPORTATION CHARGES
DEPRECIATION
EOBI
SESSI
210,282
178,144
14,061
4,534
60,576
1,535
1,997
471,129
2,915,821
GROSS PROFIT
1,146,148
EXPORT EXPENSES
EXPORT FREIGHT CHARGES
F.C CHARGES
LAB TESTING CHARGES
EDS ON EXPORT REALIZATION
EXPORT DISCOUNT
EXPORT EXPENSES
CLEARING AND FORWARDING CHARGES
61,208
3,474
7,575
8,769
6,889
28,265
11,117
127,297
IMPORT EXPENSES
IMPORT EXPENSES
IMPORT COMMISSION
IMPORT CESS (EXCISE DUTY)
SHIPPING LINE EXPENSE
5,918
1,143
5,892
1,469
14,422
ADMIN.AND OTHER EXPENSES
BANK SERVICE CHARGES
SIND SERVICE TAX CHARGES
POSTAGE
LAWYER EXPENSES
MEMBER SHIP EXPENSES
OFFICE K ELECTRIC CHARGES
PTCL EXPENSES
OFFICE MAINTANANCE CHARGES
OFFICE STAFF SALARY
SECURITY GUARD CHARGES
FUEL EXPENSE
SITE LTD EXPENSES
TRAVELLING EXPENSES
INSURANCE EXPENSES
5,618
3,382
2,337
3,-,-,907
23,-,-,435
2,487
77,761
219,479
NET PROFIT /LOSS
926,668
EXCHANGE LOSS
(27,334)
35,450
1% EXPORT TAXATION
NET PROFIT
$
863,885