Island Syndicate Inc.
TRIAL BALANCE
As of June 30, 2019
DEBIT
CREDIT
Business Checking (6343)
2,649.27
0.00
Checking - Grant Funds
3,147.64
0.00
Accounts Receivable (A/R)
8,651.27
0.00
Undeposited Funds
1,427.00
0.00
Florida Department of Revenue Payable
0.00
193.50
Shareholder Notes Payable
0.00
47,500.00
Partner Contributions - Allison Hunte
0.00
5,000.00
48,007.04
0.00
900.00
0.00
Grants - TTIX Event
0.00
15,000.00
Sales - Island Origins Magazine (Ad Space)
0.00
22,450.00
Sales - Island Origins Magazine (Subscription)
0.00
106.33
Sales - TTIX Events
0.00
58,478.48
Sales - Work For Hire
0.00
29,055.61
Retained Earnings
Discounts given - Work for Hire
Creative:Merchant Fee - Work For Hire
240.98
0.00
15,711.48
0.00
Event:Chef Support - TTIX Event
5,921.14
0.00
Event:Entertainment - TTIX Event
5,285.69
0.00
10,637.22
0.00
988.02
0.00
1,903.05
0.00
899.54
0.00
Creative:Other Cost - Work For Hire
Event:Equipment Rental - TTIX Event
Event:Give Away Bags - TTIX Event
Event:Graphic Design - TTIX Event
Event:Insurance - TTIX Event
Event:Merchant Fee - TTIX Event
Event:Other Cost - TTIX Event
Event:Photography - TTIX Event
Event:Security - TTIX Event
328.83
0.00
14,615.82
0.00
1,407.40
0.00
787.50
0.00
Event:Social Media Advertising - TTIX Event
2,705.66
0.00
Event:Supplies - TTIX Event
4,624.92
0.00
Event:Transportation - TTIX Event
2,111.55
0.00
Magazine:Editing - Island Origins Magazine
4,500.00
0.00
19.41
0.00
Magazine:Meal and Entertainment - Island Origins Magazine
Magazine:Merchant Fee - Island Origins Magazine
219.00
0.00
2,911.62
0.00
18,539.94
0.00
Magazine:Writers - Island Origins Magazine
863.75
0.00
Advertising & Marketing
112.28
0.00
Magazine:Other Cost - Island Origins Magazine
Magazine:Printing Cost - Island Origins Magazine
Bank Charges & Fees
321.88
0.00
1,000.00
0.00
Insurance
519.06
0.00
Legal & Professional Services
300.00
0.00
Contractors:Contract Labor
Office Supplies & Software
Office/General Administrative Expenses
Salaries & Wages
Sales Tax
Accrual Basis Saturday, July 20, 2019 04:58 AM GMT-7
330.98
0.00
2,777.94
0.00
12,183.45
0.00
160.50
0.00
1/2
DEBIT
CREDIT
Gas And Fuel
45.99
0.00
Parking and Tolls
27.10
0.00
$177,783.92
$177,783.92
TOTAL
Accrual Basis Saturday, July 20, 2019 04:58 AM GMT-7
2/2