Balance Sheet
Period 2: As of DEC 31, 2016
Period 1: As of ,
Company Name : Adarn Inc.
Account
Code-
Name in F/S
Currency : USD
December 31, 2016
1. Assets
1) Current assets
377,482.49
(1)Cash and cash equivalents
144,901.73
1020
Cash on hand
8,454.10
1025
Bank of China(LA)
6,771.50
1029
Checking accounts
42,638.01
1030
Savings accounts
1031
Authorize.Net
1032
Paypal Accounts
22,008.11
1034
Sears Accounts
27,761.52
1037
Houzz Accounts
30,200.09
1041
Walmart Marketplace
-
3,-
2,954.77
(2)Trade receivables
Accounts receivable
13,-,591.02
(3)Other current assets
17,744.77
4031
Purchase Vendor Credit
1171
Funds in Transit from Credit
Card Payment Processors
14,045.76
1379
Short-term loans to stock
holder, executive, employees
3,700.00
-
-0.99
(4)Inventory
Merchandise
201,-,244.97
2) Noncurrent assets
78,773.54
1762
(1)Long-term investments
1889
Security deposit paid
2012
(2)Property, Plant, and
Equipment
2049
Lease improvements
12,672.25
2059
Accu. Depreciation - Lease
improvements
(1,097.00)
2069
Machinery and Equipment
12,935.50
2079
Accu. Depreciation Machinery & Equipment
2089
Vehicles
2099
Accu. Depreciation - Vehicles
-
5,-,773.54
(12,935.71)
11,575.25
-0.21
81,156.50
(18,958.00)
Total Assets
62,-,256.03
2. Liabilities
2511
1) Current liabilities
2519
Accounts payable
2529
State Income Tax Payable
[P. 1]
5,000.00
254,-,-
03/01/2019 3:13:35 PM
Balance Sheet
Period 2: As of DEC 31, 2016
Period 1: As of ,
Company Name : Adarn Inc.
Account
Code
Name in F/S
Currency : USD
December 31, 2016
2540
Credit Card Payable
67,723.07
2542
Loan from Shareholder - John
45,303.13
2543
Loan from Shareholder - Hellen
2559
Sales tax payable
2569
Due to subsidiaries - Pension
(Profit Sharing)
2610
Security deposit received
1,800.00
2611
Uncleared Payments
8,526.65
40312
3. Equity (Capital)
3319
1) Capital stock
3511
Common stock
147,234.63
254,456.60
200,-,000.00
(2) Retained earnings
3519
Appropriated retained earnings
3759
Unappropriated retained earnings
3799
16,010.00
Total Liabilities
3310
3329
-175,229.13
(Net income)
1,799.43
-150,-,-,062.73
40313
Total Stockholders- Equity
201,799.43
40314
Total Liabilities & StockholdersEquity
456,256.03
[P. 2]
03/01/2019 3:13:35 PM