Muhammad Ibrahim

Product Name Closing Month Summary Order Refund Net Sales Sales FBA Fee FBA storage fee Cost of Advertising FBA Inventory Reimbursement Inbound Transportation Fee Net Sale COGS VAT Gross Profit Legal&Professional PPC Marketing Video & Photography Pre-Launch Subscription VA Salary Warehouse/Inspection Other Profit/Loss Jan-2022 Aug- £5,846 -£2,893 £0 -£905 £0 -£32 £2,015 -£1,067 £0 £948 £0 £0 -£335 £0 £0 £0 -£324 £0 £0 £289 -49% -15% 34% -18% 16% -6% 5% Sep- £16,489 -£3,741 -£92 -£2,830 £0 -£135 £9,691 -£2,742 -23% -17% 59% -17% £6,949 42% -£846 £0 -£1,018 -6% -£1,820 £0 -£253 -£1,656 -£134 £0 £1,222 7% Oct- £18,387 -£7,303 -£64 -£3,041 £25 -£113 £7,891 -£3,060 -40% -17% 43% -17% £4,831 26% £0 £0 -£172 -1% £0 £0 £0 -£396 £0 £0 £4,263 23% Nov- £14,560 -£5,671 -£162 -£3,647 £86 -£54 £5,112 -£2,413 -39% -25% 35% -17% £2,699 19% £0 £0 £0 £0 £0 £0 -£396 £0 £0 0% £2,303 16% Dec- £8,393 -£3,236 -£149 -£1,569 £41 £0 £3,479 -£1,382 -39% -19% 41% -16% £2,097 25% £0 £0 £0 £0 £0 £0 -£432 £0 £0 £1,665 20% Jan- £5,103 -£1,969 -£23 -£887 £41 -£113 £2,152 -£828 Total- £68,778 -£24,812 -£491 -£12,880 £192 -£447 £30,340 -£11,493 £0 £18,848 -£846 £0 -£1,525 -£1,820 £0 -£278 -£3,636 -£134 £0 £10,608 -39% -17% 42% -16% £1,323 26% £0 £0 £0 £0 £0 -£26 -£432 £0 £0 £866 17% Jovoma-Faraz Capital- Grand Total £33,463 Profit & Loss £10,608 ROI Gross Margin Net Margin % % % Last Month 3% 43% 17% Total £33,463 £0 £10,608 £0 32% 46% 18% VAT Payable Equity £0 £44,072 COG Closing Inventory £13,731 Registeration fee Cash Received from Amazon Cash in Amazon Total £27,904 £2,436 £0 £13,731 £0 £0 £27,904 £2,436 £0 £44,072 -36% -19% 44% -17% 27% -1% 0% -2% 0% -5% 0% 0% 15%