COMMERCIAL PROPOSAL
PART:A 2X15MVA, 33/ 11 KV, Substation Equipment's
SL.
Qty.
Description
Unit Price (BDT)
Offer Price (BDT)
1
33KV Outdoor Air Break Switch (ABS)
Brand-Origin: Wenzhou/Xinku Power, China
1
set
268,750.00
268,750.00
2
33KV Auto Circuit Reclosure (ACR, 33kV)
Brand-Origin: Noja Power-Australia/Entec-Korea
1
set
2,257,500.00
2,257,500.00
3
33kV Dry Type Outdoor CT for REB Metering
Including REB Testing
Brand Origin: TS- BD
1
set
322,500.00
322,500.00
4
33kV Dry Type Outdoor PT for REB Metering
Including REB Testing
Brand Origin: TS- BD
1
set
322,500.00
322,500.00
5
33KV Outdoor Lightning Arrester
Brand-Origin: CGL-India
3
set
145,125.00
435,375.00
6
33KV Gang Operated Isolator
1250A Interlocked with Earth Switch.
Brand-Origin: S&S - India
1
set
301,000.00
301,000.00
7
33KV Gang Operated Isolator
1250A Without Earth Switch.
Brand-Origin: S&S - India
2
set
279,500.00
559,000.00
8
33KV, 1250A, 50Hz, 25KA, 3P Outdoor Type VCB
Brand-Origin: Siemens-India
2
set
1,182,500.00
2,365,000.00
9
33KV Outdoor Bus Potential Transformer ( PT )
Brand-Origin: Gemini-India/Reverie-BD
1
set
483,750.00
483,750.00
33KV Outdoor
10 Current Transformer (CT ) For 15MVA
Brand-Origin: Gemini-India/Reverie-BD
2
set
483,750.00
967,500.00
33KV For 15 MVATransformer Control and Relay Panel
Differential Relay: ABB
11
IDMT Relay: Siemens/Equivalent
Panel Brand-Origin: Reverie-BD
2
set
1,128,750.00
2,257,500.00
Battery with Charger 110V 100AH DC Nickel Cadmium
Battery With Charger
12
92 Pcs 1.2 Volts/Cell
Brand:HBL-India
1
set
2,418,750.00
2,418,750.00
13
AC DC Distribution Panel
Panel:Reverie-BD
1
set
376,250.00
376,250.00
14
33KV Outdoor Switchyard Conductors, Clamp, connector,
Dropper, Insulator, Cable Termination ,etc
1
Lot
483,750.00
483,750.00
15MVA, 33/11KV Oil Immersed outdoor type
Transformer
Cooling: ONAN
Core: Laser Finished Hi-B Grade
Brand-Origin: Posco-Korea/Bao Steel China
Cu Wire: RR BD /Rational Engineers-India
OLTC: (Stage-12% TO +4%, 17 Steps @1.25%)
15 Brand-Origin: MR-Germany (VVS)
Insulation Materials: Press Board, Insulation Paper,
bushing,etc.
Brand:Hitachi Roman Board-India
Transformer Oil: BDV>=50kV
Brand-Origin:Apar-India/Savita-India
Buchholz Relay:Hitachi(ABB)-Turkey/Equivalent
Transformer Manufacturer: Reverie-BD
2
Nos
28,967,666.67
57,935,333.33
Remote Tap Changer Control Panel for OLTC Control
16 Controller: PLC-Rockwell/Phonix Germany
Panel Brand: Reverie-BD
2
set
537,500.00
1,075,000.00
Mesh Earthing For 33kV 15 MVA Substation
Cu Wire: 12.5mm Dia Cu Naked wire
17
Boring Depth: 40 Feet
Excluding: Civil Work
1
job
1,257,750.00
1,257,750.00
Equipments Earthing For 33kV 15 MVA Substation
Cu Wire: 12.5mm Dia Cu Naked wire
18 Boring Depth: 100Feet
GI Pipe Length: 20 Feet
Excluding: Civil Work
1
job
1,354,500.00
1,354,500.00
Gantry Structure Assembly (Frame, Cable Support &
19 Ladder, Pole, U-Channel, Nuts, etc.)
EM Tower For Transformer
1
job
5,052,500.00
5,052,500.00
2
set
43,000.00
86,000.00
2
set
1,236,250.00
2,472,500.00
5
set
1,128,750.00
5,643,750.00
1
set
1,236,250.00
1,236,250.00
20
11KV Outdoor Lightning Arrester
Brand-Origin:CGL-India
11kV Main HT Switchgear Panel
VCB: 1250A, 11KV, TP, 50Hz
21 Brand: ABB-India
IDMT Relay: Siemens/Equivalent
Panel:Reverie-BD
11kV HT Switchgear Panel
VCB: 630A, 11KV, TP, 50Hz
22 Brand: ABB-India
IDMT Relay:Siemens/Equivalent
Panel:Reverie-BD
11kV HT Switchgear Panel
For Chaity Composit
VCB: 1250A, 11KV, TP, 50Hz
23
Brand: ABB-India
IDMT Relay: Siemens/Equivalent
Panel:Reverie-BD
11kV HT Switchgear Panel
For Bus Cupler
VCB: 1250A, 11KV, TP, 50Hz
24
Brand: ABB-India
IDMT Relay:Siemens/Equivalent
Panel:Reverie-BD
1
set
1,182,500.00
1,182,500.00
11KV Heat Shrinkable Kit
Brand-Origin: Rychyem-India/Equivalent
1
Lot
67,725.00
67,725.00
Electrical Licensing Board Purpose (ELB)
26 (Miscellaneous Cost)
Excluding: Govt Fees
1
job
698,750.00
698,750.00
1
Lot
376,250.00
376,250.00
25
27
Installation, Testing & Commissioning
Transportation, Loading & Unloading
Total Amount Including VAT (BDT)=
In Words: Nine Crore Twenty Two Lac Fifty Seven Thousand Nine Hundred Thirty Three Taka Only.
৳
92,257,933.33
COMMERCIAL PROPOSAL
PART:B Transformer & LT Panel
4x4.5MVA 11/.415kV Electrical
Sub-station. 8X1.5MW+2X1MW Gas Generator.
SL.
Qty.
Description
Unit Price (BDT)
Offer Price (BDT)
1
11KV Heat Shrinkable Kit
Brand-Origin: Rychyem-India/Equivalent
1
Lot
63,000.00
63,000.00
2
4500KVA, 11/.415KV Oil Immersed Indoor
type Transformer
OLTC: (Stage: + 3 x 2.5% , 0, -5 x 2.5%
9 Steps @1.25%)
Brand-Origin: MR-Germany (Eco Tap VPD)
Core: Hi-B Grade
Brand-Origin: Posco-Korea/ Baosteel-China
Cu Wire: RR BD /Rational Engineers-India
Insulation Materials: ABB/Hitachi-INDIA
Transformer Oil: BDV>=50kV
Brand-Origin: Savita/Apar-India
Buchholz Relay:
Hitachi Energy - Turkey/Equivalent
Transformer Manufacturer: Reverie-BD
4
Nos
9,603,333.33
38,413,333.33
3
LT Switchgear Panel For 4.5MVA
Common BusBar: 6400A (TPN+50%E)
Breaker: ABB-Italy
Multifunction Meter: ABB-India
Panel: Reverie-BD
4
set
3,254,120.91
13,016,483.65
8
set
806,250.00
6,450,000.00
2
set
806,250.00
1,612,500.00
6
Bus Cupler Control Panel
Controller: InteliMains NTC BaseBox
Brand & Origin : ComAp-CZ,EU
2
Set
752,500.00
1,505,000.00
7
Grid Synchronization Control Panel (4.5MVA)
Controller: InteliMains NTC BaseBox
Brand & Origin : ComAp-CZ,EU
4
Set
1,290,000.00
5,160,000.00
8
Equipments Earthing For 33kV 4.5 MVA Substation
Cu Wire: 12.5mm Dia Cu Naked wire
Boring Depth: 100Feet
GI Pipe Length: 20 Feet
Excluding: Civil Work
1
job
1,204,000.00
1,204,000.00
1
Lot
236,500.00
236,500.00
4
5
9
Generator Synchronization Control Panel (1.5MW)
Controller: Intelisys GAS/ IS-NTC BaseBox
Brand & Origin : ComAp-CZ,EU
Generator Synchronization Control Panel (1MW)
Controller: Intelisys GAS/ IS-NTC BaseBox
Brand & Origin : ComAp-CZ,EU
Installation, Testing & Commissioning
Transportation, Loading & Unloading
Total Amount Including VAT (BDT)=
In Words: Six Crore Seventy Six lac Sixty Thousand Eight Hundred Sixteen Taka Only.
৳
67,660,816.98
COMMERCIAL PROPOSAL
PART:C HT,Transformer & LT Panel
2x4MVA 11/.415kV Electrical
Sub-station. 3X2MVA Gas Generator.
SL.
Qty.
Description
Unit Price (BDT)
Offer Price (BDT)
1
11KV Heat Shrinkable Kit
Brand-Origin: Rychyem-India/Equivalent
1
Lot
19,350.00
19,350.00
2
11kV Main HT Switchgear Panel
VCB: 1250A, 11KV, TP, 50Hz
Brand: ABB-India
IDMT Relay: Siemens/Equivalent
Panel:Reverie-BD
1
set
1,236,250.00
1,236,250.00
3
11kV HT Switchgear Panel
VCB: 630A, 11KV, TP, 50Hz
Brand: ABB-India
IDMT Relay:Siemens/Equivalent
Panel:Reverie-BD
2
set
1,128,750.00
2,257,500.00
4
4000KVA, 11/.415KV Oil Immersed Indoor
type Transformer
OLTC: (Stage: + 3 x 2.5% , 0, -5 x 2.5%
9 Steps @1.25%)
Brand-Origin: MR-Germany (Eco Tap VPD)
Core: Hi-B Grade
Brand-Origin: Posco-Korea/ Baosteel-China
Cu Wire: RR BD /Rational Engineers-India
Insulation Materials: ABB/Hitachi-INDIA
Transformer Oil: BDV>=50kV
Brand-Origin: Savita/Apar-India
Buchholz Relay:
Hitachi Energy - Turkey/Equivalent
Transformer Manufacturer: Reverie-BD
2
Nos
8,531,896.60
17,063,793.20
5
LT Switchgear Panel-3 For 4MVA
Common BusBar: 6400A (TPN+50%E)
Breaker: ABB-Italy
Multifunction Meter: ABB-India
Panel: Reverie-BD
1
set
4,647,281.07
4,647,281.07
6
LT Switchgear Panel For 4MVA
Common BusBar: 6400A (TPN+50%E)
Breaker: ABB-Italy
Multifunction Meter: ABB-India
Panel: Reverie-BD
1
set
8,351,446.20
8,351,446.20
7
Generator Synchronization Power Panel
Common BusBar: 10000A (TPN+50%E)
Breaker: ABB-Italy
Multifunction Meter: ABB-India
Panel: Reverie-BD
1
set
10,208,277.00
10,208,277.00
8
Bus Cupler Control Panel
Controller: InteliMains NTC BaseBox
Brand & Origin : ComAp-CZ,EU
2
Set
752,500.00
1,505,000.00
9
Generator Synchronization Control Panel (2.5MW)
Controller: Intelisys GAS/ IS-NTC BaseBox
Brand & Origin : ComAp-CZ,EU
3
set
806,250.00
2,418,750.00
2
Set
1,290,000.00
2,580,000.00
2
set
3,586,453.06
7,172,906.13
1
job
752,500.00
752,500.00
1
Lot
220,000.00
220,000.00
Grid Synchronization Control Panel (4MVA)
10 Controller: InteliMains NTC BaseBox
Brand & Origin : ComAp-CZ,EU
2400kVAR Automatic PFI Plant
PFC Relay: Iskra-Slovenia/ Mikro-Malaysia/Equivalent
Breaker:ABB-Itay /Equivalent
11
Capacitor: Iskra-Slovenia/Equivalent
MC: Iskra-Slovenia/Equivalent
Panel: Reverie-BD
Equipments Earthing For 33kV 4 MVA Substation
Cu Wire: 12.5mm Dia Cu Naked wire
12 Boring Depth: 100Feet
GI Pipe Length: 20 Feet
Excluding: Civil Work
Installation, Testing & Commissioning
13
Transportation, Loading & Unloading
Total Amount Including VAT (BDT)=
In Words: Five Crore Eighty Four Lac Thirty Three Thousand Fifty Three Taka Only.
৳
58,433,053.59
COMMERCIAL PROPOSAL
Total Amount (BDT)
SL.
Qty.
Description
Unit Price (BDT)
Offer Price (BDT)
1
PART:A 2X15MVA, 33/ 11 KV, Substation Equipment's
1
job
92,257,933.33
92,257,933.33
2
PART:B Transformer & LT Panel
4x4.5MVA 11/.415kV Electrical
Sub-station. 8X1.5MW+2X1MW Gas Generator.
1
job
67,660,816.98
67,660,816.98
3
PART:C HT,Transformer & LT Panel
2x4MVA 11/.415kV Electrical
Sub-station. 3X2MVA Gas Generator.
1
job
58,433,053.59
58,433,053.59
Grand Amount Including VAT (BDT)=
In Words: Twenty One Crore Eighteen Lac Thirty Eight Thousand Nine Thousand Fifteen Taka Only.
৳
218,351,803.91