Gerback Holdings PTE. LTD.
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
REPORTS AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
REPORTS AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
CONTENTS
Page
Director's statement
1-2
Independent Auditors' Report
3- 4
Statement of Comprehensive Income
5
Statement of Financial Position
6-7
Statement of Changes in Equity
8
Statement of Cash Flows
9 - 10
Notes to the Financial Statements
11 - 39
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
DIRECTOR'S STATEMENT
The director of the Company submit their report to the members, together with the audited financial
statements of the Company for the year ended 31 December 2016.
OPINION OF THE DIRECTOR
In the opinion of the director
(i)
the accompanying statements of financial position, statement of comprehensive income,
statement of changes in equity, and statement of cash flows together with the notes thereto
are drawn up so as to give a true and fair view of the financial position of the Company as at
31 December 2016 and of the financial performance, changes in equity and cash flows of the
changes in equity of the Company for the year ended on that date, and
(ii) at the date of this statement there are reasonable grounds to believe that the Company will be
able to pay its debts as and when they fall due.
DIRECTOR :
The director in office at the date of this report is:
Teng Hong Joe
(appointed on 31 March 2008)
DIRECTOR'S INTEREST
The director's holding office at the end of the financial year had no interest in the share capital of the
Company as recorded in the Register of Director's Shareholdings kept by the Company under
Section 164 of the Singapore Companies Act, Cap 50.
Neither at the end of the financial year nor at any time during the financial year, was the Company a
party to any arrangements whose objects are, or one of whose objects is, to enable the directors of
the Company to acquire benefits by means of the acquisition of shares in, or debentures of the
Company or any other related body corporate.
Since the end of last financial year, the director have not received nor become entitled to receive a
benefit by reason of a contract made by the Company or a related corporation with the director, or
with a firm of which they are members, or with a Company in which they have substantial financial
interest.
1
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
DIRECTOR'S STATEMENT (CONT'D)
SHARE OPTIONS
There were no options granted by the Company during the financial year to subscribe for unissued
shares of the Company.
No shares have been issued during the financial year by virtue of the exercise of options to take up
unissued shares of the Company.
There were no unissued shares of the Company under option at the end of the financial year.
AUDITORS
The auditors K.C, Chan Co. PAC, Public Accountants and Chartered Accountants of Singapore,
have expressed their willingness to accept re-appointment.
Signed by the Sole Director,
Teng Hong Joe
Director
Date:
2
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
Report on the financial statements
We have audited the accompanying financial statements of GERBACK HOLDINGS PTE. LTD.
which comprise the statement of financial position as at 31 December 2016, and the statement of
comprehensive income, statement of changes in equity and cash flow statement for the year then
ended and a summary of significant accounting policies and other explanatory notes.
Management's Responsibility for the financial statements
Management is responsible for the preparation of financial statements that give a true and fair view
in accordance with the provisions of the Singapore Companies Act, Chapter 50 (the Act) and
Singapore Financial Reporting Standards, and for devising and maintaining a system of internal
accounting controls sufficient to provide a reasonable assurance that assets are safeguarded
against loss from unauthorised use or disposition; and transactions are properly authorised and that
they are recorded as necessary to permit the preparation of true and fair profit and loss accounts
and balance sheet and to maintain accountability of assets.
Auditors' responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with Singapore Standards on Auditing. Those Standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s
judgements, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor considers
internal control relevant to the entity’s preparation of financial statements that give a true and fair
view in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, the financial statements are properly drawn up in accordance with the provisions of
the Act and Singapore Financial Reporting Standards so as to give a true and fair view of the state
of affairs of the Company as at 31 December 2016 and the results, changes in equity and cash
flows of the Company for the financial year ended on that date.
3
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
Report on Other Legal and Regulatory Requirements
In our opinion, the accounting and other records required by the Act to be kept by the Company
have been properly kept in accordance with the provisions of the Act.
K.C. Chan & Co. PAC
Public Accountants
Singapore
and
Chartered
Accountant
Singapore
Date:
4
of
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
Note
Other income
1
2016
US$
2015
US$
-
132,797
Operating and administrative expenses
(18,632)
(9,266)
Finance cost
(70,875)
(70,875)
Other Expense
(4,245,333)
(9,690,775)
Profit/(loss) before taxation
(4,334,840)
(9,638,119)
Taxation
2
Profit/(loss) for the year
-
-
(4,334,840)
(9,638,119)
(4,334,840)
(9,638,119)
Other comprehensive income
Total comprehensive loss for the year
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
5
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
Note
2016
US$
2015
US$
Assets
Current assets
Amount owing by associate
Cash and cash equivalents
3
Total current assets
-
-
-
-
Non-current assets
Investment in associates
4
-
Total non current assets
-
-
Total assets
-
-
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
6
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
Note
2016
US$
2015
US$
Liabilities and equity
Current liabilities
Other payables and accruals
-
20,390
Total current liabilities
-
20,390
-
-
Total non-current liabilities
-
-
Total liabilities
-
20,390
Non-current liabilities
Non-current liabilities
Equity
Share capital
Retained earnings/accumulated loss
Deemed capital contribution
8
9,599,895
(13,902,084)
4,263,966
9,599,895
(13,883,452)
4,263,167
Total equity
(38,223)
(20,390)
Total liabilities and equity
(38,223)
-
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
7
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
Accumulated
loss/retained
earnings
US$
Share
capital
US$
Total
US$
2016
Balance as on 01 January 2016
Issuance of ordinary shares
Issuance of preference shares during the period
Dividend
Total comprehensive income for the period
9,599,895
Balance as on 31 December 2016
(13,883,452)
(4,334,840)
(20,390)
(4,334,840)
9,599,895
(18,218,292)
(4,355,230)
Balance as on 01 January 2015
Issuance of ordinary shares
Issuance of preference shares during the period
Dividend
Total comprehensive income for the period
9,599,895
(4,245,333)
(9,638,119)
5,354,562
(9,638,119)
Balance as on 31 December 2015
9,599,895
(13,883,452)
(4,283,557)
-
2015
-
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
8
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2016
2016
US$
2015
US$
(4,334,840)
(9,638,119)
Cash flows from operating activities
Profit/(loss) for the year
Adjustments for :
Fair value gain/(loss) on investments
Interest income
Interest expense
Allowance for impairment loss
Other payables written-off
Finance costs
-
Operating profit/(loss) before working capital changes
(4,334,840)
(94,100)
70,875
9,690,775
(38,697)
(9,266)
Changes in working capital
Increase in other payables and accruals
Trade and other receivables
Provisions
Inventories
Prepayments
Retirement benefit obligations
Other non-current liabilities
-
3,711
-
Cash generated/(used in) from operating activities
-
(5,555)
Property, plant and equipment
Investment property
Investment in subsidiary
Investment in associate
Investment in joint venture
Financial assets held for trading
Financial assets held to maturity
Loans and receivables
-
-
Cash (used in) /generated from investing activities
-
-
Cash flows from investing activities
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
9
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2016
2016
US$
2015
US$
Cash flows from financing activities
Proceeds from issuance of ordinary shares
Proceeds from issuance of preference shares
Borrowings
Dividend paid
Interest paid
-
-
Cash generated/(used in) from financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
-
(5,555)
Cash and cash equivalents at the beginning of the year
-
5,555
Cash and cash equivalents at the end of the year
-
-
*For the purpose of presenting the cash flow statement, cash and cash equivalents comprise
the following.
2016
US$
Cash and cash equivalents (Note 6)
Less: Bank overdrafts (Note 19)
2015
US$
-
-
The annexed notes form an integral part of and should be read in conjunction with these financial statements.
10
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
1
Domicile and activities
Gerback Holding Pte. Ltd. is a Company with registration number-E, incorporated
and domiciled in Singapore with its registered office at 08 Cross Street, #24-03, PWC
Building, Singapore 048424.
The principal activity of the Company is that of an investment holding company.
2
Summary of significant accounting policies
(a) Basis of preparation
The financial statements have been prepared in accordance with the provisions of Singapore
Companies Act and Singapore Financial Reporting Standards ("FRS").
The preparation of the financial statements in compliance with the FRS requires
management to make judgements,estimates and assumptions that affect the accounting
policies, amounts of assets, liabilities, income and expenses reported. They are assessed on
an on-going basis and are based on experience and relevant factors, including expectations
of future events that are believed to be reasonable under the circumstances.
The financial statements are prepared on historical cost basis unless otherwise stated.
(b) Adoption of new and revised standards
The Company adopted all the new and revised FRSs and Interpretations of FRS (“INT FRS”)
that are effective from that date and are relevant to its operations. The adoption of these
new/revised FRSs and INT FRSs does not result in changes to the Company’s accounting
policies and has no material effect on the amounts reported for the current or prior years.
(c) Functional and presentation currency
The functional and presentation currency of the Company is the United States dollars (US$).
As the Company's revenue from operations and major portion of the assets and liabilities are
transacted and maintained in US$, the directors are of the opinion that the US$ reflects the
economic substance of the underlying events and circumstances relevant to the Company.
(d) Foreign currency transactions
Foreign currency transactions during the year are translated into the reporting currency at the
exchange rates ruling at the transaction dates. Monetary assets and liabilities denominated
in foreign currency are translated into US$ at the exchange rates ruling at the balance sheet
date. Currency exchange gains and losses are dealt with in the statement of comprehensive
income.
11
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(e) Key management personnel
Key management personnel are those persons having the authority and responsibility for the
planning, directing and controlling the activities of the Company.
(f) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and cash at bank. For the purpose of the
presentation of statement of cash flows, cash and cash equivalents include cash on hand,
cash at bank and deposits with financial institutions which are subject to an insignificant risk
of changes in value, net of bank overdrafts.
(g) Provisions
Provisions are recognised when the Company has a present obligation as a result of past
event, and it is probable that the Company will be required to settle that obligation.
Provisions are measured at the directors' best estimate of the expenditure required to settle
the obligation at the balance sheet date and are discounted to present value where the effect
is material.
(h) Related party
A related party is defined as follows:
(a)
A person or a close member of that person’s family is related to the Company if that
person:
(i)
Has control or joint control over the Company;
(ii) Has significant influence over the Company; or
(iii) Is a member of the key management personnel of the Company or of a parent
of the Company.
(b)
An entity is related to the Company if any of the following conditions applies:
(i) The entity and the Company are members of the same group (which means that
each parent, subsidiary and fellow subsidiary is related to the others).
(ii) One entity is an associate or joint venture of the other entity (or an associate or
joint venture of a member of a group of which the other entity is a member).
(iii)
Both entities are joint ventures of the same third party.
(iv) One entity is a joint venture of a third entity and the other entity is an associate
of the third entity.
12
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(h) Related party (cont'd)
(v)
The entity is a post-employment benefit plan for the benefit of employees of
either the Company or an entity related to the Company. If the Company is itself such
(vi)
The entity is controlled or jointly controlled by a person identified in (a);
(vii)
A person identified in (a) (i) has significant influence over the entity or is a
member of the key management personnel of the entity (or of a parent of the entity).
(i) Income tax
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from
profit as reported in the statement of profit or loss and other comprehensive income because
it excludes items of income or expense that are taxable or deductible in other years and it
further excludes items that are not taxable or tax deductible. The Company’s liability for
current tax is calculated using tax rates (and tax laws) that have been enacted or
substantively enacted in countries where the company and subsidiaries operate by the end
of the reporting period.
Deferred tax is recognised on the differences between the carrying amounts of assets and
liabilities in the financial statements and the corresponding tax bases used in the
computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable
temporary differences and deferred tax assets are recognised to the extent that it is probable
that taxable profits will be available against which deductible temporary differences can be
utilised. Such assets and liabilities are not recognised if the temporary difference arises from
goodwill or from the initial recognition (other than in a business combination) of other assets
and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised on taxable temporary differences arising on
investments in subsidiaries and associates, and interests in joint ventures, except where the
Company is able to control the reversal of the temporary difference and it is probable that the
temporary difference will not reverse in the foreseeable future. Deferred tax assets arising
from deductible temporary differences associated with such investments and interests are
only recognised to the extent that it is probable that there will be sufficient taxable profits
against which to utilise the benefits of the temporary differences and they are expected to
reverse in the foreseeable future.
13
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(j) Investment in associate
An associate is an entity, not being a subsidiary or a joint venture, in which the Company has
significant influence. An associate is equity accounted for from the date the Company
obtains significant influence until the date the Company ceases to have significant influence
over the associate.
The Company's investments in associates are accounted for using the equity method. Under
the equity method, the investment in associates is carried in the statement of financial
position at cost plus post-acquisition changes in the Company's share of net assets of the
associates. Goodwill relating to associates is included in the carrying amount of the
investment and is neither amortised nor tested individually for impairment. Any excess of the
Company's share of the net fair value of the associate's identifiable asset, liabilities and
contingent liabilities over the cost of the investment is included as income in the
determination of the Company's share of results of the associate in the period in which the
investment is acquired.
The profit or loss reflects the share of the results of operations of the associates. Where
there has been a change recognised in other comprehensive income by the associates, the
Company recognises its share of such changes in other comprehensive income. Unrealised
gains and losses resulting from transactions between the Company and the associate are
eliminated to the extent of the interest in the associates.
The Company's share of the profit or loss of its associates is the profit attributable to equity
holders of the associate and, therefore is the profit or loss after tax and non-controlling
interests in the subsidiaries of associates.
When the Company's share of losses in an associate equals or exceeds its interest in the
associate, the Company does not recognise further losses, unless it has incurred obligations
or made payments on behalf of the associate.
After application of the equity method, the Company determines whether it is necessary to
recognise an additional impairment loss on the Company's investment in its associates. The
Company determines at the end of each reporting period whether there is any objective
evidence that the investment in the associate is impaired. If this is the case, the Company
calculates the amount of impairment as the difference between the recoverable amount of
the associate and its carrying value and recognises the amount in profit or loss.
The financial statements of the associates are prepared as of the same reporting date as the
Company. Where necessary, adjustments are made to bring the accounting policies in line
with those of the Company.
14
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(j) Investment in associate (cont'd)
Upon loss of significant influence over the associate, the Company measures and
recognises any retained investment at its fair value. Any difference between the carrying
amount of the associate upon loss of significant influence and the fair value of the aggregate
of the retained investment and proceeds from disposal is recognised in profit or loss.
(k) Interest in Joint ventures
A joint venture is a contractual arrangement whereby the Company and other parties
undertake an economic activity that is subject to joint control, that is when the strategic
financial and operating policy decisions relating to the activities require the unanimous
consent of the parties sharing control.
Where the Company undertakes its activities under joint venture arrangements directly, the
Company’s share of jointly controlled assets and any liabilities incurred jointly with other
venturers are recognised in the financial statements and classified according to their nature.
Liabilities and expenses incurred directly in respect of interests in jointly controlled assets are
accounted for on an accrual basis. Income from the sale or use of the Company’s share of
the output of jointly controlled assets, and its share of joint venture expenses, are recognised
when it is probable that the economic benefits associated with the transactions will flow
to/from the Company and their amount can be measured reliably.
(l) Subsidiary
Subsidiaries are entities over which the Company has power to govern the financial and
operating policies, generally accompanied by a shareholding giving rise to a majority of the
voting rights. Investment in subsidiary has been accounted in the financial statements at cost
less impairment losses. On disposal of investment in subsidiary, the difference between the
net disposal proceeds and the carryng amount of the investment is taken to the income
statement.
The company has not complied with the Singapore Financial Reporting Standard No.27
"consolidated and seperated financial statements", which requires the prepration of one set
of consoildated financial statements of the company and its foreign subsidiary as the
management of the company is of the opinion that there is no practical benefits to be gained
by the shareholder of the company.
(m) Financial instrument
Financial assets and financial liabilities are recognised on the Company's statement of
financial position when the Company becomes a party to the contractual provisions of the
instrument.
15
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial
instrument and of allocating interest income or expense over the relevant period. The
effective interest rate is the rate that exactly discounts estimated future cash receipts or
payments (including all fees on points paid or received that form an integral part of the
effective interest rate, transaction costs and other premiums or discounts) through the
expected life of the financial instrument, or where appropriate, a shorter period. Income and
expense is recognised on an effective interest basis for debt instruments other than those
financial instruments “at fair value through profit or loss”.
Financial assets
The Company classifies its financial assets in the following categories: at fair value through
profit or loss (held for trading), loans and receivables, held-to-maturity investments and
available-for-sale financial assets. The classification depends on the nature of the asset and
the purpose for which the assets were acquired. Management determines the classification
of its financial assets at initial recognition.
(i) Recognition and derecognition
All regular way purchases and sales of financial assets that require delivery of the assets
within the period generally established by regulation of market convention are recognised on
trade date. Financial assets are derecognised when the contractual rights to receive cash
flows from the assets have expired, or the risks and rewards of ownership of the asset are
transferred.
(ii) Classification and measurement
Financial assets at fair value through profit or loss (FVTPL)
Financial assets are classified as at FVTPL where the financial asset is either held for
trading or it is designated as at FVTPL.
A financial asset is classified as held for trading if:
(a) It has been acquired principally for the purpose of selling in the near future; or
(b) On initial recognition, it is part of an identified portfolio of financial instruments that the
Company manages together and has a recent actual pattern of short-term profit-taking;
or
(c) It is a derivative that is not designated and effective as a hedging instrument.
A financial asset other than a financial asset held for trading may be designated as at FVTPL
upon initial recognition if:
16
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
(ii) Classification and measurement (cont'd)
(a) Such designation eliminates or significantly reduces a measurement or recognition
inconsistency that would otherwise arise; or
(b) It forms part of a contract containing one or more embedded derivatives, and FRS 39
Financial Instruments: Recognition and Measurement permits the entire combined
contract (asset or liability) to be designated as at FVTPL.
Financial assets at fair value through profit or loss are stated at fair value, with any resultant
gain or loss recognised in profit or loss.
Held-to-maturity investments
Bonds with fixed or determinable payments and fixed maturity dates where the Company has
a positive intent and ability to hold to maturity are classified as held-to-maturity investments.
Subsequent to initial measurement, held to-maturity investments are measured at amortised
cost using the effective interest method less impairment, with revenue recognised on an
effective yield basis.
Available-for-sale financial assets
Shares and debt securities classified as available for sale and are stated at fair value. Gains
and losses arising from changes in fair value are recognised in other comprehensive income
with the exception of impairment losses, interest calculated using the effective interest
method and foreign exchange gains and losses on monetary assets which are recognised
directly in profit or loss. Where the investment is disposed of or is determined to be impaired,
the cumulative gain or loss previously recognised in other comprehensive income and
accumulated in revaluation reserve is reclassified to profit or loss. Dividends on available-forsale equity instruments are recognised in profit or loss when the right to receive payments is
established. The fair value of available-for-sale monetary assets denominated in a foreign
currency is determined in that foreign currency and translated at the spot rate at end of the
reporting period. The change in fair value attributable to translation differences that result
from a change in amortised cost of the available-for-sale monetary asset is recognised in
profit or loss, and other changes are recognised in other comprehensive income.
Loans and receivables
Trade receivables, loans and other receivables that have fixed or determinable payments
that are not quoted in an active market are classified as “loans and receivables”. Loans and
receivables are measured at amortised cost using the effective interest method less
impairment. Interest is recognised by applying the effective interest rate method, except for
short-term receivables when the effect of discounting is immaterial.
17
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
(iii) Fair value measurement
Fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which
the inputs to the fair value measurements are observable and the significance of the inputs
to the fair value measurement in its entirety, which are described as follows:
(a) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities that the entity can access at the measurement date;
(b) Level 2 inputs are inputs, other than quoted prices included within Level 1, that are
observable for the asset or liability, either directly or indirectly; and
(c) Level 3 inputs are unobservable inputs for the asset or liability.
Impairment of financial assets
Financial assets, other than those at fair value through profit or loss, are assessed for
indicators of impairment at the end of each reporting period. Financial assets are considered
to be impaired when there is objective evidence that, as a result of one or more events that
occurred after the initial recognition of the financial asset, the estimated future cash flows of
the investment have been impacted.
For available-for-sale equity instruments, a significant or prolonged decline in the fair value
of the investment below its cost is considered to be objective evidence of impairment.
For all other financial assets, objective evidence of impairment could include:
(a) Significant financial difficulty of the issuer or counterparty; or
(b) Default or delinquency in interest or principal payments; or
(c) It becoming probable that the borrower will enter bankruptcy or financial reorganisation.
For certain categories of financial assets, such as trade receivables, assets that are
assessed not to be impaired individually are, in addition, assessed for impairment on a
collective basis. Objective evidence of impairment for a portfolio of receivables could include
the Company’s past experience of collecting payments, an increase in the number of
delayed payments in the portfolio past the average credit period of 60 days, as well as
observable changes in national or local economic conditions that correlate with default on
receivables.
For financial assets carried at amortised cost, the amount of the impairment is the difference
between the asset’s carrying amount and the present value of estimated future cash flows,
discounted at the original effective interest rate.
18
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
Impairment of financial assets (cont'd)
For financial assets that are carried at cost, the amount of the impairment loss is measured
as the difference between the asset’s carrying amount and the present value of the
estimated future cash flows discounted at the current market rate of return for a similar
financial asset. Such impairment loss will not be reversed in subsequent periods.
The carrying amount of the financial asset is reduced by the impairment loss directly for all
financial assets with the exception of trade receivables where the carrying amount is reduced
through the use of an allowance account. When a trade receivable is uncollectible, it is
written off against the allowance account. Subsequent recoveries of amounts previously
written off are credited against the allowance account. Changes in the carrying amount of the
allowance account are recognised in profit or loss.
For financial assets measured at amortised cost, if, in a subsequent period, the amount of
the impairment loss decreases and the decrease can be related objectively to an event
occurring after the impairment was recognised, the previously recognised impairment loss is
reversed through profit or loss to the extent that the carrying amount of the financial asset at
the date the impairment is reversed does not exceed what the amortised cost would have
been had the impairment not been recognised.
When an available-for-sale financial asset is considered to be impaired, cumulative gains or
losses previously recognised in other comprehensive income are reclassified to profit or loss.
In respect of available-for-sale equity instruments, impairment losses previously recognised
in profit or loss are not reversed through profit or loss. Any subsequent increase in fair value
after an impairment loss is recognised in other comprehensive income and accumulated
under the heading of investments revaluation reserves. In respect of available-for sale debt
securities, impairment losses are subsequently reversed through profit or loss if an increase
in the fair value of the investment can be objectively related to an event occurring after the
recognition of the impairment loss.
Financial liabilities and equity instruments
Classification as debt or equity
Financial liabilities and equity instruments issued by the Company are classified according to
the substance of the contractual arrangements entered into and the definitions of a financial
liability and an equity instrument.
19
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of the
Company after deducting all of its liabilities. Equity instruments are recorded at the proceeds
received, net of direct issue costs.
Financial liabilities
Financial liabilities are classified as either financial liabilities “at fair value through profit or
loss” or other financial liabilities.
Financial liabilities at fair value through profit or loss (FVTPL)
A financial liability is classified as held for trading if:
(a)
It has been incurred principally for the purpose of repurchasing in the near future; or
(b) It is a part of an identified portfolio of financial instruments that the Company manages
together and has a recent actual pattern of short-term profit-taking; or
(c) It is a derivative that is not designated and effective as a hedging instrument.
A financial liability other than a financial liability held for trading may be designated as at
FVTPL upon initial recognition if:
(a) Such designation eliminates or significantly reduces a measurement or recognition
inconsistency that would otherwise arise; or
(b)
It forms part of a contract containing one or more embedded derivatives, and FRS 39
permits the entire combined contract (asset or liability) to be designated as at FVTPL.
Other financial liabilities
Trade and other payables are initially measured at fair value, net of transaction costs, and
are subsequently measured at amortised cost, using the effective interest rate method, with
interest expense recognised on an effective yield basis.
Interest-bearing bank loans and overdrafts are initially measured at fair value, and are
subsequently measured at amortised cost, using the effective interest rate method. Any
difference between the proceeds (net of transaction costs) and the settlement or redemption
of borrowings is recognised over the term of the borrowings.
20
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
2
Summary of significant accounting policies (cont'd)
(m) Financial instrument (cont'd)
Derecognition of financial liabilities
The Company derecognises financial liabilities when, and only when, the Company’s
obligations are discharged, cancelled or they expire.
The estimated useful lives, residual values and depreciation method are reviewed at each
year end, with the effect of any changes in estimate accounted for on a prospective basis.
(n) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue
is reduced for estimated customer returns, rebates and other similar allowances.
(i) Sale of goods
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
(a) The Company has transferred to the buyer the significant risks and rewards of
ownership of the goods;
(b) The Company retains neither continuing managerial involvement to the degree usually
associated with ownership nor effective control over the goods sold;
(c) The amount of revenue can be measured reliably;
(d) It is probable that the economic benefits associated with the transaction will flow to the
entity; and
(e) The costs incurred or to be incurred in respect of the transaction can be measured
reliably.
(ii) Rendering of services
Revenue from a contract to provide services is recognised by reference to the stage of
completion of the contract.
(iii)
Interest income
Interest income is accrued on a time basis, by reference to the principal outstanding and at
the effective interest rate applicable.
Summary of significant accounting policies (cont'd)
(o) Revenue recognition (cont'd)
21
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
(iv) Dividend income
Dividend income from investments is recognised when the shareholders’ rights to receive
payment have been established.
(p) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of
qualifying assets, which are assets that necessarily take a substantial period of time to get
ready for their intended use or sale, are added to the cost of those assets, until such time as
the assets are substantially ready for their intended use or sale. Investment income earned
on the temporary investment of specific borrowings pending their expenditure on qualifying
assets is deducted from the borrowing costs eligible for capitalisation.
(q) Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation,
including property under construction for such purposes, is measured initially at its cost,
including transaction costs. Subsequent to initial recognition, investment property is
measured at fair value. Gains or losses arising from changes in the fair value of investment
property are included in profit or loss for the period in which they arise.
An investment property is derecognised upon disposal or when the investment property is
permanently withdrawn from use and no future economic benefits are expected from the
disposal. Any gain or loss arising on derecognition of the property (calculated as the
difference between the net disposal proceeds and the carrying amount of the asset) is
included in profit or loss in the period in which the property is derecognised.
2
Summary of significant accounting policies (cont'd)
(r) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct
materials and, where applicable, direct labour costs and those overheads that have been
incurred in bringing the inventories to their present location and condition. Cost is calculated
using the weighted average method. Net realisable value represents the estimated selling
price less all estimated costs of completion and costs to be incurred in marketing, selling and
distribution.
(s) Retirement benefit obligations
Payments to defined contribution retirement benefit plans are charged as an expense when
employees have rendered the services entitling them to the contributions. Payments made to
statemanaged retirement benefit schemes, such as the Singapore Central Provident Fund,
are dealt with as payments to defined contribution plans where the Company's obligations
under the plans areequivalent to those arising in a defined contribution retirement benefit
plan.
22
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
The retirement benefit obligation recognised in the statement of financial position represents
the actual deficit or surplus in the Company’s defined benefit plans. Any surplus resulting
from this calculation is limited to the present value of any economic benefits available in the
form of refunds from the plans or reductions in future contributions
to the plan.
23
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
1
Other income
2016
US$
Net foreign exchange gains
Fair value gain on investments
Gain on sale of investments
Other non-operating income
2015
US$
-
-
Other non-operating income includes reversal of liabilities for prior year expenses as they are
no longer payable.
2
Taxation
The income tax expense on the results of the financial year varies from the amount of income
tax determined by applying the Singapore statutory rate of income tax to loss before tax due to
the following factors:
2016
US$
Loss before tax
Tax at applicable tax rate of 17%
Deferred tax asset not recognised*
Tax effect of profit not subject to tax**
Withholding tax ***
Tax expense
2015
US$
(4,334,840)
(9,638,119)
(736,923)
736,923
-
(1,638,480)
1,638,480
-
* Deferred tax assets are not recognised in the balance sheet as it is not probable that future
taxable profit will be available against which the Company can utilise the benefits.
** No provision has been made for Singapore income tax as the company neither has sourced
in income in Singapore nor received foreign sourced income in Singapore.
*** Foreign withholding tax deducted on dividend income.
24
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
3
Cash and cash equivalents
2016
US$
Cash in hand
Call deposits
Cash at bank
-
2015
US$
1
5,554
5,555
Cash and cash equivalents are denominated in the following currencies:2016
US$
Unites States Dollar
Euros
Autralian Dollar
Swiss Francs
-
25
2015
US$
5,555
5,555
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
4
Investment in associates
2016
US$
Cost of investment in associates
Share of post acquisition profit, net of dividends
-
2015
US$
9,596,675
(9,596,675)
-
Details of investment in the associate are as follows:-
Name of associate
Indo Korean Petrochem Ltd.
5
Place of
operation/
incorporation
Singapore
Loans and borrowings
Proportion of Proportion
ownership
of voting
interest
power held
2016 &- & 2015
%
%-
2016
US$
Bank overdrafts
Bank loans
Less: Amount due for settlement within 12 months
(shown under current liabilities)
Amount due for settlement after 12 months
Principal
activities
Investment
holding
company
2015
US$
-
-
-
-
Bank overdrafts are repayable on demand. Overdrafts of $X.XX million (2015: $X.X million)
have been secured by a charge over the Company’s inventories. The company has two
principal bank loans:
A loan of $XXX.X million (2015: $XXX.XX million). The loan was raised on February 1, 2010.
Repayments commenced on January 31, 2015 and will continue until January 2, 2019. The
loan is secured by a charge over certain of the Company’s properties. The loan carries interest
at 1% plus prime rate.
A loan of $72.27 million (2013: $72.27 million) secured on certain current and non-current
assets of the Company. This loan was advanced on July 1, 2015 and is due for repayment on
January 3, 2019. The bank loan carries fixed interest rate at 8% (2015: 8%) per annum.
26
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
6
Trade and other payables
2016
US$
Trade creditors
Amount due to holding company
Amont due to subsidiary
Amount due to other related parties
Accrued expenses
2015
US$
-
-
Amount due to holding company/subsidiary/related parties are non-trade in nature, unsecured,
interest-free and repayable on demand.
7
Retirement benefit obligations
The employees of the Company are members of a state managed retirement benefit plan, the
Central Provident Board Fund, operated by the Government of Singapore. The Company is
required to contribute a specified percentage of payroll costs to the retirement benefit scheme
to fund the benefits. The only obligation of the Company with respect to the retirement benefit
plan is to make the specified contributions.
The total expense recognised in profit or loss of US$ 200,000 (2015: US$ 140,000)
represents contributions payable to these plans by the Company at rates specified in the rules
of the plans. As at December 31, 2016, contributions of US$ 37,000 (2015: US$ 18,500) due
in respect of current financial year had not been paid over to the plans. The amounts were
paid subsequent to the end of the reporting period.
8
Share capital
No. of
shares
2016
Amount in
US$
No. of
shares
2015
Amount in
US$
Ordinary shares
Beginning of financial year
Issued during the year
End of financial year
1,499,895
1,499,895
-
Redeemable preference shares
Beginning of financial year
Issued during the year
End of financial year
8,100,000
8,100,000
-
Total
9,599,895
Ordinary shares
27
1
1
1
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
There is no par value for the ordinary shares. The holders of ordinary shares are entitled to
receive dividends as and when declared by the Company. All ordinary shares carry one vote
per share without restriction.
Rights of redeemable preference shares
Redeemable preference shares shall be under the control of the directors who has sole
discretion over the redemption of the redeemable preference shares.
Redeemable preference shares carry a right to repayment of the capital (including premium
paid on subscription) paid up on the redeemable preference shares in priority to the ordinary
shares of the company, but shall not confer any further right to participate in profits or assets
of the company.
Redeemable preference shares do not carry a right to receive notice of, or attend or to vote
either in person or by proxy at any general meeting of the Company. The only voting rights
attaching to redeemable preference shares are those expressly conferred by Section 180(2)
of the Singapore Companies Act, cap. 50.
Redeemable preference shares do not carry rights to dividends as declared by directors.
9
Key management personnel compensation
The key management personnel consists of the directors of the Company and they have not
received or become entitled to receive any compensation during the financial year.
28
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
Financial instruments, financial risks and capital risk management
10
Financial risk management policies and objectives:
The Company's overall financial risk management programme seeks to minimise potential
The Company does not enter into derivative financial instruments and thus is exposed to
There has been no change to the Company’s exposure to these financial risks or the manner
29
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
11
Financial instruments, financial risks and capital risk management (cont'd)
(i) Foreign exchange risk management
The Company transacts business in various currencies, including the Singapore Dollars, Euro
and Japanese Yen and therefore is exposed to foreign exchange risk.
At the end of the reporting period, the carrying amounts of monetary assets and monetary
liabilities denominated in currencies other than the reporting currency are as follows:
2016
US$
Singapore Dollar
Euros
Swiss Francs
Australian Dollar
Liabilities
2015
US$
-
Assets
2016
US$
-
2015
US$
-
-
If the relevant foreign currency weakens by 10% against the reporting currency of the
Company, profit or loss and equity will increase (decrease) by:
Profit / (loss-
US$
US$
Singapore Dollar
Euros
Swis Francs
Australian Dollar
-
Equity
2016
US$
-
2015
US$
-
-
If the relevant foreign currency strengthens by 10% against the reporting currency of the
Company, it would have an equal but opposite effect.
(ii) Interest rate risk management
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates.
The Company is exposed to interest rate risk from loans and advances, borrowings and other
receivables. The interest rate on borrowings is 2% + LIBOR rate.
If interest rates change by 50 basis points with all other variables including tax rate being held
constant, the effect on profit /(loss) and equity will be as follows :-
30
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
12
Financial instruments, financial risks and capital risk management (cont'd)
(ii) Interest rate risk management (cont'd)
Profit / (loss-
US$
US$
Increase by 50 basis points
Decrease by 50 basis points
-
Equity
2016
US$
-
2015
US$
-
-
(iii) Equity price risk management
Price risk is the risk that the fair values of financial assets will fluctuate because of changes in
the market price.
The Company is exposed to equity price risks arising from quoted equity investments
classified as held-for trading and available for sale.
If the prices of these financial instruments change by 10% with all other vaiables including tax
rate being held constant, the effect on proft/(loss) and the equity will be as shown below:Profit / (loss-
US$
US$
Increase by 10%
Decrease by 10%
-
Equity
2016
US$
-
2015
US$
-
-
(iv) Credit risk management
Credit risk refers to the risk that a counterparty will default on its contractual obligations
resulting in financial loss to the Company. The Company has adopted a policy of only dealing
with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a
means of mitigating the risk of financial loss from defaults. The Company's exposure and the
credit ratings of its counterparties are continuously monitored and the aggregate value of
transactions concluded is spread amongst approved counterparties. Credit exposure is
controlled by the counterparty limits that are reviewed and approved by the Board of directors
annually.
The Company does not have any significant credit risk exposure to any single counterparty or
any group of counterparties having similar characteristics. The Company defines
counterparties as having similar characteristics if they are related entities. Concentration of
credit risk did not exceed 5% of gross monetary assets at any time during the year. The credit
risk on liquid funds and derivative financial instruments is limited because the counterparties
are banks with high credit-ratings assigned by international credit-rating agencies. There are
no financial assets that are past due and/or impaired.
31
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
13
Financial instruments, financial risks and capital risk management (cont'd)
(v) Liquidity risk management
Liquidity risk refers to the risk in which the Company has difficulty in meeting its short-term
obligations.
Management is of the view that liquidity risk is minimal as the Company adopts prudent
liquidity risk management by maintaining sufficient cash at bank and the cash flow from
operations is sufficient for present working capital requirements.
The table below analyses the Company's non-derivative financial liabilities into relevant
maturity groupings based on the remaining period from the balance sheet date to the
contractual maturity date.
Between
1 and 5
years
US$
Less than
1 year
US$
Over 5
years
US$
Total
US$
As at 31 December 2016
Bank overdrafts and loans
Trade and other payables
Borrowings
-
-
-
-
-
-
-
-
As at 31 December 2015
Bank overdrafts and loans
Trade and other payables
Borrowings
(vi) Fair value measurement of financial assets and financial liabilities
The carrying amount of some the financial asset and financial liabilities recorded in the
financial statements approximates their fair values.
To increase consistency and comparability in fair value measurements and related
disclosures, a fair value hierarchy disclosure is done that prioritises the inputs to valuation
techniques used to measure fair value into three broad levels:
(a) Quoted prices (unadjusted) in active markets for identical assets and liabilities (Level 1);
(b) inputs other than quoted prices included within Level 1 that are observable for the asset or
liability, either directly(is as prices) or indirectly (i.e. derives from prices) (Level 2); and
(c) inputs for the asset or liability that are not based on observable market date (unobservable
inputs) (Level 3).
32
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
14
Financial instruments, financial risks and capital risk management (cont'd)
(vi) Fair value measurement of financial assets and financial liabilities (cont'd)
The following table presents the assets and liabilities measured at fair value at 31 December
2016 and 31 December 2015.
Financial assets/
liabilities
Fair values-
US$
US$
Fair value
Hierarchy
Valuation
technique
Held for trading investments
-
-
Level1
Level1
Level1
Level1
Quoted price in
Quoted price in
Quoted price in
Quoted price in
Equity investments
-
-
Level1
Unquoted corporate bond
-
-
Level 2
Quoted price in
Discounted
Cash flow
Equity investments
Fixed income holdings
Other investments
Alternative investments
Available for sale investments
Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to
continue as a going concern and to maintain an optimal capital structure so as to maximise
shareholder value.
There were no changes in the Company’s approach to capital management during the year.
The Company is not subject to externally imposed capital requirements.
15
Contingent liabilities
During the year, a customer of the Company instigated proceedings for alleged defects in an
electronic product which, it is claimed, were the cause of a major fire in the customer’s
premises in February 2015. Total losses to the customer have been estimated at $29.8 million
and this amount is being claimed from the Company.
The Company’s lawyers have advised that they do not consider that the claim has merit, and
they have recommended that it be contested. No provision has been recognised in these
financial statements as the Company’s management does not consider that there is any
probable loss.
33
16
Events after the reporting period
On January 18, 2014, the premises of ABC China Limited were seriously damaged by fire.
Insurance claims are in process, but the cost of refurbishment is currently expected to exceed
the amounts that will be reimbursed by $X.X million.
17
Reclassification and comparative figures
Certain reclassifications have been made to the prior year’s financial statements to enhance
comparability with the current year’s financial statements. As a result, certain line items have
been amended in the statement of financial position, statement of profit or loss and other
comprehensive income, statement of changes in equity and statements of cash flow, and the
related notes to the financial statements. Comparative figures have been adjusted to conform
to the current year’s presentation.
The items were reclassified as follows:
Before
reclassification
2015
US$
Accruals
Trade and other payables
-
34
After
reclassification
2015
US$
-
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
THE ACCOMPANYING DETAILED STATEMENT OF COMPREHENSIVE INCOME
HAS BEEN PREPARED FOR MANAGEMENT PURPOSES ONLY
AND DOES NOT FORM PART OF THE AUDITED FINANCIAL STATEMENTS
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
DETAILED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
2016
US$
2015
US$
Other income
Interest Income
Waiver by shareholders
-
94,100
38,697
132,797
Operating and administrative expenses
9,522
4,593
1,684
2,833
-
4,472
4,-,690,775
(18,632)
(9,700,041)
Bank interest
Interest on loan
70,875
(70,875)
70,875
(70,875)
Profit/(loss) for the year
(89,507)
(9,638,119)
OP Expenses
Preparation of FS - 2014 and 2015
Preparation of FTR 2014 and 2015
Strike Off Fee
Admininstrative and accounting charges
Audit Fee
Bank Charges
Disbursement
Legal and corporate services
Allowance for impairment loss
Finance cost
GERBACK HOLDINGS PTE. LTD.
(Company Registration No.:-E)
(Incorporated in the Republic of Singapore)
TRIAL BALANCE AS AT 31 DECEMBER 2016
Note
Particulars
BS
Capital Account
Share Capital
BS
Amount in US$
Debit
Credit
1,499,895
Non-Current Liabilities
Loan From Enterprise Enmerging Market Fund B.V
BS
4,050,000
Current Liabilities
Accounting Charges Payable
Accrued Interest on Loan Payable
Amount Due to Enterprise Emerging Market Fund B V
Amount Due to Shareholder
1,539
142,292
8,100,000
-
Amount Payable to Amicorp
Income Tax Payable
Nakoda Limited
Subscription Payable
Tax Fees Payable
BS
Non current assets
Indo Korean Petrochem Ltd
BS
32,929
38,-
Current Assets
Cash-in-hand
Cash at bank
9,596,675
1
5,554
Other income
Other income
P&L
P&L
Expenses
OP Expenses
Preparation of FS - 2014 and 2015
Preparation of FTR 2014 and 2015
Strike Off Fee
Profit & Loss A/c
Grand Total
-
9,522
4,593
1,684
2,833
4,245,333
13,866,196
13,866,196