Business Plan
BUSINESS PLAN 2021
Confidentiality Agreement
The reader acknowledges that the information provided by THE COMPANY in this business
plan is confidential; therefore, the reader agrees not to disclose it without the expressed
written permission of the director.
2
Contents
Executive Summary.................................................................................................... 5
Chart: Financial Highlights .................................................................................................................................................................................................................. 6
Business Description ................................................................................................... 6
Company Summary ................................................................................................. 6
Management .......................................................................................................... 6
Need to be in LOCATION to Conduct Business Activities ............................................... 7
Mission .................................................................................................................. 7
Objectives .............................................................................................................. 7
Products and Services .............................................................................................. 7
Future Product Development .................................................................................... 8
Locations and Potential Space ................................................................................... 9
Reasons for Choosing LOCATIONS ........................................................................... 10
Economic Benefit .................................................................................................. 11
Key Buying Industries ............................................................................................ 11
Regulation and Policy............................................................................................. 12
OH&S POLICY ....................................................................................................... 12
Personnel Plan ......................................................................................................... 12
Table: Personnel ....................................................................................................................................................................................................................................13
Chart: Organisational Structure .......................................................................................................................................................................................................13
Position Brief ........................................................................................................ 13
Training Plan ........................................................................................................ 14
Market Analysis .................................................................................................... 15
Demand Determinants ........................................................................................... 16
Key External Drivers .............................................................................................. 16
Major Markets Segmentation .................................................................................. 17
Chart: Major Market Segmentation ................................................................................................................................................................................................. 17
Competition .......................................................................................................... 17
Competitors ......................................................................................................... 18
Competitor Locations ............................................................................................. 18
Map: Competitor Locations .................................................................................................................................................................................................................18
Business Strategy .................................................................................................... 19
Strategy and Implementation Summary ................................................................... 19
3
Customer Service .................................................................................................. 19
Infrastructure Equipment ....................................................................................... 20
Products and Services Segmentation ....................................................................... 20
Chart: Products and Services Segmentation ...............................................................................................................................................................................21
Clients ................................................................................................................. 21
Suppliers.............................................................................................................. 22
Keys to Success .................................................................................................... 23
Competitive Edge .................................................................................................. 23
Growth Strategy ................................................................................................... 23
Sales Strategy ...................................................................................................... 24
Marketing Strategy ................................................................................................ 25
Swot Analysis ....................................................................................................... 26
Milestones ............................................................................................................ 26
Financial Projections ................................................................................................. 28
Initial Expenses Summary ...................................................................................... 28
Table: Initial Expenses ........................................................................................................................................................................................................................ 28
Table: Funding ....................................................................................................................................................................................................................................... 29
Chart: Funding ....................................................................................................................................................................................................................................... 29
Sales Forecast ...................................................................................................... 30
Table: Sales Forecast .......................................................................................................................................................................................................................... 30
Chart: Sales by Year ............................................................................................................................................................................................................................ 30
Break-Even Analyses ............................................................................................. 31
Table: Break-even Analysis ...............................................................................................................................................................................................................31
Chart: Break-even Analysis...............................................................................................................................................................................................................31
Projected Cash Flow .............................................................................................. 32
Table: Cash Flow ................................................................................................................................................................................................................................... 32
Projected Profit and Loss ........................................................................................ 33
Table: Profit and Loss ......................................................................................................................................................................................................................... 33
Chart: Profit Yearly .............................................................................................................................................................................................................................. 34
Projected Balance Sheet ........................................................................................ 35
Table: Balance Sheet........................................................................................................................................................................................................................... 35
4
Executive Summary
We live in a time where technology has brought people
closer together. We now have access to more complex and
effective communication methods because of developments
in communication technology. People may communicate
with one another through electronic means, allowing
organisations and businesses to better engaged with
partners and employees. Technology has enabled us to
seamlessly connect with people anytime and anywhere in
the world.
Building and sustaining great connections with partners, suppliers, internal teams, investors,
and consumers is critical for innovative and modern organisations to develop and globalise.
Using mobile devices, adopting audio and video conferencing and other systems, businesses
can adjust to maintain effective communication.
COVID-19 brought attention to LOCATION excellent technical innovation
capabilities. Technological innovation is important on a global scale
because it increases the complexity of established but less complicated
businesses while also creating new markets in more complex industries.
And, when our economy recovers more quickly and effectively than other
areas that have closed theirs, there is a once-in-a-generation
opportunity to capitalise.
I have decided to invest and integrate a business in LOCATION that will
highlight the state’s technological advancements. NAME OF COMPANY
is to be a telecommunications company that will focus on numerous
initiatives, including the Hyperrtc service that allows businesses and
startups to interact with their consumers via voice or video calls. The
business’s headquarters will be situated in LOCATION. I, Mr MANAGING
DIRECTOR, will be the sole proprietor and managing director of the
business.
My business’s services are offered to IT-related businesses and other businesses to utilise
technology and integrate in-app calling into their services, giving them a competitive edge in
the market.
Hyperrtc service uses the latest calling technology (WebRTC) to make Internet calls (without
telecommunications equipment) on a flexible and stable web service (API) for its customers
that allow them with using the API in their mobile application or website, create a voice or
video call with commercial capabilities such as call recording, call duration, and invisibility of
recipient and sender number.
Active customers of service include online transportation services, online stores, and retail
(E-Commerce) online consulting services, and health and medical services, which due to the
current situation, the number of such services is increasing day by day. With the growth of
the target market, the volume of the Hyperrtc service market will also grow.
Two experienced workers, a software analyst, and a project manager are required to
implement the prototype of this service. As a result, I want to hire two full-time and two parttime staff in LOCATION and spend at least $ for its establishment.
5
I am the CEO and Co-Founder of A COMPANY, which was established in 2011 in LOCATION to
provide software web-based technical services for companies active in the IT industry. During
the last # years, we have provided technical web services for IT-based companies and have
managed to produce two products: a product based on sending and receiving text messages
on the API platform via integration with open source services that has attracted nearly 10,000
active customers; and a product called PRODUCT, an uptime monitoring service to measure
Web Services API availability.
My background in the same business industry emboldened my interest to seek what more the
industry has to offer. As a business owner, I have an intense desire to engage and explore
further in the field that I am involved in. Upon my research, I found LOCATION as the best
prospect location, the industry revenue that my business is involved in is forecast to increase
at an annualised 2.9% over the five years through 2025-26, to $24.2 billion. Industry profit
margins are projected to increase over the period, largely due to sustained demand for
wireless devices that offer fast mobile internet browsing capabilities.
Chart: Financial Highlights
Business Description
The following are the various business aspects of NAME OF COMPANY:
Company Summary
NAME OF COMPANY is to be a telecommunications company that will focus on numerous
initiatives, including the HyperRTC service that allows businesses and startups to interact with
their consumers via voice or video calls. The business’s headquarters will be situated in
LOCATION with two full-time and two part-time employees with a budget of at least $.
Management
My name is Mr MANAGING DIRECTOR and I will be the sole proprietor and managing director
of NAME OF COMPANY. As an experienced business owner, I know how imperative it is to
supervise my own business. My responsibility includes all administrative activities,
purchasing, inventory control, and promotions. I will oversee my everyday business
operations, especially as a company operating in a different country with different practices
6
and considerations, I have to supervise my business closely. It will also be my job to choose
and handpick the people I will employ in my business and make sure that I only hire the most
competent ones.
Need to be in LOCATION to Conduct Business Activities
With this new venture in LOCATION, I must be present at the site of my company. I need to
be able to maintain a close eye on the day-to-day activities of the company. I'll make sure
that all of my staff are well-managed. My experience as a business owner has taught me the
importance of being able to track what comes in and out of my company to achieve success.
Mission
NAME OF COMPANY will transform business interactions into a real-time audio and video
experience on any device or platform by using our technology and innovation to make a live
video call.
Prioritise customer value
While a variety of variables may influence the choice to update IT, one overarching aim must
be met: to deliver value. Every development of technology should increase the advantages
to end consumers, whether through improved experiences, higher product quality, or costcutting and value-adding operational efficiency.
Engage with workforce and culture
IT modernisation is frequently seen primarily as a technological issue. Changes in technology,
on the other hand, can only be sustained if people accept and embrace them. As a result, we
must match our new processes with the company's culture, beginning with a clear
understanding of the new behaviors that will be required.
Be adaptable and user-centered
Divide the modernisation roadmap into distinct delivery milestones, with useful functions
released regularly. It is preferable to be unfinished and quick than complete and sluggish, as
long as we get frequent system user input and use it to lead us on the right path.
Objectives
Our aim as a modern business is to ensure to constantly adapt to today's fast environment,
which necessitates continual innovation in goods, services, and processes. NAME OF
COMPANY’ systems must likewise be versatile in order to keep up.
Traditional technology management regards systems as assets that a firm owns and manages.
Our contemporary perspective views technology as a set of services that a business may use
and integrate as needed. Companies such as us may then choose and mix services from a
variety of best-in-class suppliers, all within a framework that meets our needs.
Products and Services
As I develop NAME OF COMPANY in LOCATION, I draw inspiration from my company's
products and services in LOCATION. Elaborated on the next page are the services that my
business will offer:
7
HyperRTC internet calling service
This may be used to enable in-app internet calling in a variety of apps. By including the
HyperRTC calling in iOS or Android app, one can easily add internet calling to their service.
Caller and receptor can be an android or iOS application or even a web-app.
Steps of a call:
1. Making calls using a REST web service
Making a call is the initial step; in this example, your backend should make an HTTP
request to the HyperRTC REST API. As a result, for each requested call, you will obtain
Call ID and an Access Token.
2. Interchanging messages-status of send and receive calls
These variables would determine the state of a call request in this step: missed,
accepted, and refused.
3. Conversation (send and receive audio)
In this section, the caller and receptor will connect via a media server, which will be
called by us, and then the caller and receptor will be able to begin their discussion.
After receiving the call request from the Receptor, the Server will open a session in
the media server and instantly place the call into “conversation” mode.
Features:
❖ Support for weak 2G networks
This service dynamically adjusts call quality and bandwidth consumption based on the
bandwidth of the receiver and transmitter, which makes it possible to make calls on
weak networks with a high latency such as 2G
❖ No geographical restrictions
❖ Ability to record conversations
❖ Web Console Panel
Having a web management console to view the statistics of successful and
unsuccessful calls and the list of calls made, call files and control End Point and
troubleshoot API calls to make it easier for you to manage this service
Web SMS service
You may send and receive SMS using the NAME OF COMPANY SMS online service from any
software or hardware platform. By providing a versatile API, this service enables you to send
and receive SMS with just a few lines of code.
Features:
❖ Send international SMS
❖ Easy troubleshooting
❖ Free SMS web service
❖ SMS arrival guarantee
Future Product Development
I assure that my company will be kept up to date on industry trends. I recognise that I must
pay attention to changing client tastes and preferences, corporate strategy and procedures,
and technology advancements. By doing market research on a regular basis, I will assure the
constant upgrading and formulation of new methods.
8
Locations and Potential Space
After my careful consideration of the aspects for the location of my business, listed below are
the potential locations to put up my head office:
ADDRESS:
TYPE:
PRICE:
PROPERTY INFO:
ADDRESS:
TYPE:
PRICE:
PROPERTY INFO:
9
ADDRESS:
TYPE:
PRICE:
PROPERTY INFO:
Reasons for Choosing LOCATION
LOCATION is recognised for being one of the first countries to adopt new technology. It has
one of the highest rates of internet connection in the world when the new millennium began.
LOCATION (LOCATION) has a prosperous, growing and economically diverse industry base.
It is one of LOCATION's economic powerhouses, primarily driven by thriving service industries.
The technology sector in LOCATION
In LOCATION and LOCATION, we can partner with local and global businesses and get direct
access to innovative research and facilities. We will also be well-placed to expand into the
Asia-Pacific.
LOCATION’s technology sector is thriving and expanding, and the LOCATION Government is
committed to maintaining this momentum over the long-term by forming strong partnerships
with other governments, industry and urban and regional community.
LOCATION is home to 40% of LOCATION's ICT firms, LOCATION's world-leading research and
development institutes, and more than 40% of the country's startup founders.
10
The state’s thriving innovation and technology sector is aided by world-leading infrastructure,
cost competitiveness, government support for business, a diverse and highly skilled
workforce, and advanced research and innovation institutions.
Quickfacts: the state of the technology industry
❖ LOCATION is ranked 17th out of 25 cities in A.T. Kearney’s Global Cities Report 2017
❖ LOCATION is #1 in LOCATION for R&D spending and is home to 37% of the MedTech
companies in LOCATION
❖ The LOCATION Medical Device Commercialisation Training Program delivered by
Cicada Innovations aims to help commercialise novel medical device innovators and
includes 70 companies in its portfolio
❖ Approximately 60% of LOCATION’s FinTech companies are based in LOCATION and
the city has received the dominant share of FinTech venture capital in the country at
A$171 million (between 2014 and 2016)
Economic Benefit
I have determined that the company will have a beneficial impact on the LOCATION economy.
These contributions may help the economy grow either directly or indirectly. NAME OF
COMPANY will contribute by aiding in the hiring of local personnel, infrastructure expansion,
local economic growth, and other initiatives through tax returns as a result of its creation.
Key Buying Industries
Listed below the are key buying segments I have identified for the industry I am in:
1st Tier
❖
❖
❖
❖
Consumers in LOCATION
Finance in LOCATION
Telecommunications Services in LOCATION
Houseware Retailing in LOCATION
11
2nd Tier
❖ Accounting Services in LOCATION
❖ Legal Services in LOCATION
Regulation and Policy
The industry is regulated to a moderate extent, and the amount of regulation is steadily
reducing. The Telecommunications Act 1997 allowed for an increased scope for industry selfregulation, ……… industry body is the LOCATION Mobile Telecommunications Association,
which is the national body representing the industry.
OH&S POLICY
The management places a high priority on the occupational health and safety of our workers,
contractors, and other people who are affected by our activities. As a result, our major goal
is to "achieve and maintain the greatest practical degree of health and safety management in
all aspects of the company's activities."
To this end, my company will ensure that:
❖ Risks and hazards shall be minimised to prevent any impact on my employees,
contractors and other parties involves
❖ Adequate precautions are taken to prevent ill health, injuries, incidents, damage
to its employees, contractors and other parties
❖ The provision of applicable legislation, as well as health and management system,
are complied with
❖ Protection of persons against ill-health
To achieve our goals, it is necessary to:
❖ Train our employees in Occupational Health and Safety issues so as to,
❖ Ensure competence in the workplace
❖ Be aware of the potential hazards implicit in their work activities
❖ Be aware of their scope of authority to acceptable standards
❖ Ensure health and safety measure with discipline in the workplace
❖ Protect the public and persons other than company employees from health and
safety hazards associated with our work
Personnel Plan
My company, NAME OF COMPANY, will ensure to hire only competent and hardworking
employees into the available positions in the company.
I understand how important a company's management team is, so I've gone through a
rigorous process to ensure that we only hire and select those who have industry experience,
have seen and identified with our company's vision and objectives, and will, as a result, do
everything possible to ensure that we meet our goals and objectives.
12
Table: Personnel
Personnel Plan
Year 1
$
$
$
$
$
4
$
Software Analysts 1
Software Analysts 2
Project Manager
Computer Programmer
Information Security Analyst
Total People
Total Payroll
Year 2
$
$
$
$
$
4
$
Year 3
$
$
$
$
$
5
$
Chart: Organisational Structure
Software Analyst
I
Mr MANAGING
DIRECTOR
Software Analyst
II
Project Manager
Computer
Programmer
Information
Security Analyst
Position Brief
I have identified the positions NAME OF COMPANY will need. The position description and their
tasks are briefly stated below:
Software Analysts
The software analysts are responsible for all aspects of software development projects. They
work with customers to develop an understanding of their needs and the specifications the
project will require.
13
Tasks:
❖
❖
❖
❖
Implement and test programs for business goals, ensuring fit to user needs
Document existing systems, proposed modifications, and software requirements
Participate in code reviews and provide technical expertise
Analyse and modify software systems using a variety of coding languages
Project Manager
Our project manager is in charge of the company's specified projects. The job necessitates
strategy development and planning, as well as setting the goals and timelines for the
project(s) they manage. The project manager leads, directs, and supports the project team
by coordinating, documenting, and assigning tasks. It is also necessary for the project
manager to keep track of the project's budget, timetable, and resources.
Tasks:
❖ Manages and communicates ongoing changes in tasks, goals, or performance
❖ Participates in client meetings, contract finalisation, and development of requirements
and specifications
❖ Manages project budget to reach revenue, cost, and profit targets
❖ Assigns resources to projects and plan objectives and monitor progress
❖ Develops project plans and facilitates resolution of all issues to reach project goals
Computer Programmer
Our Computer programmer codes or writes computer software and writes, designs, debugs,
troubleshoots and maintains source code related to various computer programs. He/she also
ensures that all source code is written in programming languages that can be understood by
the computer so that programs can then be used by end-users.
Tasks:
❖
❖
❖
❖
❖
Works with designers and content producers
Writes, modifies, and debugs software for server applications
Writes code to create multi-threaded, networked server applications
Uses source debuggers, program dumps, and performance monitoring tools
Tests and documents software for server applications
Information Security Analyst
The information security analyst is responsible for providing security solutions for the
company. His/her main duties include doing research, collecting data, developing secure
strategies and maximising productivity. He/she also is in charge of implementing security
principles while following strict privacy policies.
Tasks:
❖
❖
❖
❖
Documents, prioritises, and analyses security threats, incidents, and key metrics
Reviews daily and periodic data to identify, report, and remedy vulnerabilities
Configures and analyses security tools and software
Coordinates with IT and end-users to minimise disruptions and protect assets
Training Plan
Training for us will be to assist create and motivate our skilled staff along the journey towards
an effective workforce that. I will then organise a comprehensive training program to develop
and enhance my employees’ skills individually and as a team. Following are several attributes
I intend to implement in this.
14
Internal training
I intend to provide internal training that covers customer service, technical aspects, time
management and company rules and policies. The topics covered in the internal training are
as follows:
❖
❖
❖
❖
❖
❖
❖
❖
Staff induction
Detailed job descriptions and responsibilities
Customer service training
Refresher training will be conducted quarterly
Weekly and monthly team meetings to encourage communication
Reward and recognition program to encourage high achievers
On-the-job-training for professional development
Ongoing observational evaluations structured reporting (manager feedback)
External training
I have also recognised the importance of external complementary training to further improve
our staff’s skills and capabilities. The external training includes external courses, off-the-job
components, customer service workshops, and discussions about LOCATION’s geography,
culture, economy and environment.
Such topics may be:
❖
❖
❖
❖
❖
❖
Improved productivity and quality
Ability to generate more revenue
Skills sharing
Improved job satisfaction
Career progression
Safe handling of products
Market Analysis
Industry revenue has been boosted by rising
smartphone use. The fast expansion of mobile data
services has been aided by the popularity of Apple
iPhones and Android phones.
Over the last five years, the spread of 4G mobile
technology has fueled subscriber growth and
bolstered the industry's performance. However,
Telstra, Optus, and TPG Telecom's limited pricing
plans have reduced average revenue produced per
user (ARPU) over time.
Participation and profit
Industry ……. due to the lack of coverage provided by 5G networks, these services are
anticipated to provide new sources of profitability, ……… and latency of the network allow
providers to charge higher prices and achieve higher margins.
Operators are ……. numbers during the last five years.
Over time, the growing demand for 4G mobile services in rural areas has boosted industry i
nvolvement.
15
Growing data demand
……. data has risen fast as new value-added apps have entered the market and achieved
widespread acceptance.
Because video streaming consumes much more bandwidth than ordinary internet surfing, it
is a big source ……. by enhancing the functioning of data-intensive apps like online gaming.
5G spectrum auctions
Over the last five years, rising data demand has prompted carriers to buy more spectrum
space. As analog television services have been …….
As a result of …… is scheduled for March 2021. With super-high speeds and minimal latencies,
this mmWave 5G spectrum is much quicker than the existing 5G spectrum utilised by
operators.
Intensifying competition
Industry operators have been offering more competitive packages, including as large phone
subsidies and ……. The growing popularity of capped plans has lowered ARPU, which has
slowed industry revenue growth in recent years.
Increased rivalry has also compelled industry players to provide greater data allocations
across the board. ……. data allotment.
Demand Determinants
Population and household income growth positively influence consumer demand. More
individuals use ……… consumers of telecommunication services, such as banking and retail.
The generation X and generation Y groups have increased mobile phone penetration and
device throughput. These people are more likely to upgrade their phones in order to take ……..
Demand may be boosted by implementing novel price structures and services that promote
the use of other services (integrated cross-selling). …….., along with the lowering cost of
phones, has significantly lowered the average revenue per user. However, the resulting
subscriber growth has ultimately boosted demand and supported industry revenue.
Key External Drivers
The key external drivers of my business are as follows:
Mobile telecommunications density
The percentage of the population who possesses a mobile phone, a wireless internet
connection (such as USB modems and wireless data cards), or any other device with wireless
……
Demand from wired telecommunications network operation
Wireless services have become a feasible replacement ……
IT and telecommunications adoption
New goods and services emerge as a result of ……
16
Real household disposable income
The average revenue per user (ARPU) for mobile services is affected by changes in family
disposable income. As disposable …...
Major Markets Segmentation
The services of the industry are used by consumers, corporations, and governments. Although
industry services are frequently diverse and overlap, businesses might provide distinct
bundles for several primary reasons.
Chart: Major Market Segmentation
Households
Consumers are the industry's main market, and sales are mostly based on the carrier's value.
…….
Businesses
Businesses account for a significant source of industry revenue, with larger businesses often
represent lucrative long-term contracts for ……
Government
Contracts with government agencies are important to the industry, as carriers can secure
large long-term contracts, enabling …….
Competition
Competition in the industry is based on price, quality and scope of service, type of devices
offered, and to a smaller extent, on branding and marketing. The industry also competes with
telecommunications resellers and wired telecommunications providers.
Internal competition
Price is the major basis of competition in a commoditised industry, as it is often difficult to
differentiate products…….
17
External competition
Mobile carriers compete against telecommunication resellers, which resell the excess capacity
of mobile network operators…….
Competitors
The following are the identified competitors of NAME OF COMPANY:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
Competitor Locations
In LOCATION, there are numerous software firms, but only a few that provide the same goods
and services as my company. The following is map displays the location of these businesses:
Map: Competitor Locations
18
Business Strategy
I have identified my business’s strategy for the different areas of NAME OF COMPANY
elaborated below:
Strategy and Implementation Summary
We want to be the market's leading and most innovative provider of
Web-based business management software. We want to build a userfriendly application that can be used in any personal or professional
setting. This will be accomplished by forming an inventive and forwardthinking development and management team.
We'll also achieve our aim by incorporating client feedback into the
development of our products and services.
We want to use this new computer software product to dominate the
burgeoning Web-based applications sector, particularly among small
enterprises. We have a high-end, value-added product with three
distinct packages from which the consumer may select the one that
best meets their requirements. These key product lines will allow the
target market to be dominated. These strategic product lines will enable
domination of the target market. The products all share the core
applications but differ in range of services.
As a company, we feel that there are a number of opportunities we can capitalise on and they
include:
Small Businesses
❖ Improved communication. Meetings will be possible to be scheduled without incurring
travel expenses. Our products break down the barriers that distance creates between
team or group members.
❖ It is economical. It is cost-effective since it simply requires a monthly charge rather
than large sums of money for setup and servers.
Individuals
❖ Multiple software packages are no longer required. All required programs are in one
location, and additional can be added at the request of the user, obviating the need to
purchase different software packages.
Customer Service
Pricing will be a critical part of the company’s business strategy mix. Choosing the right price
for the business’s products will assist in maximising profits and building strong relationships
with their customers. With an effective pricing strategy, I will also avoid serious financial
consequences that can occur if their price is too low (not enough profit) or too high (not
enough sales).
19
Infrastructure Equipment
Listed below are the equipment I will need for my business:
1. Computers
Computers help in research, production, distribution, marketing, banking, team
management, business automation, data storage, employee management and very
helpful to increase productivity at a lower cost, less time with high quality. That is why
the use of the computer is important in business.
2. Telecommunications equipment
Telecommunication is an important tool for businesses. It enables companies to
communicate effectively with customers and deliver high standards of customer
service. Telecommunication is also a key element in teamwork, allowing employees to
collaborate easily from wherever they are located.
3. Servers
Servers not only help your business with data storage, but they will also improve efficiency
and productivity. As employees can access data and information from any workstation it
means they can work from home, while travelling or from a different office.
4. Network HUBs
Hubs and switches serve as a central connection for all of your network equipment and
handles a data type known as frames. Frames carry your data. When a frame is received,
it is amplified and then transmitted on to the port of the destination PC.
Products and Services Segmentation
Wireless networks are becoming increasingly important in the general telecommunications
sector as voice and text communication continues to move from fixed to wireless networks.
This trend has affected both wired and mobile telecommunications carriers. Services are
divided into multiple categories, depending on the type of product and end user they satisfy.
The COVID-19 pandemic has not substantially altered the distribution of industry services,
with underlying economic trends playing a much more significant role in market growth.
20
Chart: Products and Services Segmentation
Postpaid services
Postpaid services include all plans in which consumers ……..
Prepaid services
Prepaid services include all plans in which consumers ……
Handsets and equipment
Handset sales represent a significant share of industry revenue……
Data services
Non-messaging data has been the stand-out ……
Machine-to-machine communications
Machine-to-machine (M2M) includes all automated communications …….
Satellite, television and radio relay
Many smaller industry players provide specialised telecommunications applications,…...
Clients
This service is offered to IT-related businesses. This tool allows businesses and startups to
interact with their consumers via voice or video calls. In other words, other businesses may
utilise this technology to integrate in-app calling into their services, giving them a competitive
advantage over their competitors. Other sectors include:
Transportation services
Transportation service providers, such as online taxis and intercity transportation, can utilise
the Kavehnegar internet call service to give benefits to their customers, such as secure
(anonymous) and free and quick calls, as well as recording talks to prevent harassment.
21
Online stores and retailers
One of the essential demands of retail services is the ability to establish low-cost and secure
communication between seller and is a buyer, which can improve the user experience and
allow for faster transfer of information between the parties to the transaction.
Internet consulting services
Online consulting services that used to run on the telecommunications platform. And had
problems such as telephone harassment and difficulty calculating the cost of consulting calls
and the inability to record calls.
Suppliers
The following are the different suppliers in LOCATION that I have identified for my business:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
COMPANY INFO:
ADDRESS:
CONTACT:
WEBSITE:
22
Keys to Success
IBISWorld identifies 250 Key Success Factors for a business. The most important for this
industry are:
Development of a symbiotic relationship with another industry
Telecommunications convergence is a key industry trend. ………
Ready access to investment funding
As the industry is highly capital-intensive, firms require access to ……..
Ability to quickly adopt new technology
Industry operators must be…….
Having a high profile in the market
Given the industry’s commoditised and ……….
Economies of scope
Industry operators that offer a range of services can maintain competitive advantages through
economies of scope…….
Competitive Edge
As the owner and managing director of my company, I am certain that my business expertise
and knowledge will be the driving force behind our success in LOCATION. The company's
intense emphasis on industry and market conditions will also aid us in selecting the proper
sort of business and growth plans for my company.
The strength of our team; our workers, is our competitive edge. We have a team of young
techies who are creative and skilled in mobile app design and development, as well as a team
with great degrees and expertise in ICT.
Our services will be distinctive and different, in addition to the synergy that exists among our
carefully picked mobile app developers and programmers.
Growth Strategy
Introducing new goods or adding new features to current products and services is part of our
growth strategy. As a result, in the coming months or years, I will change and expand our
product line to stay up with rivals and rapidly evolving technologies. We will also pursue a
growth plan by identifying new target markets for our goods and services.
Stay current on software updates and patches
Sensitive data refers to any information we gather and analyse about our clients. We will need
to update our security software on a regular basis and download patches to address any holes
that are discovered to safeguard this data from potential hacking.
23
Maintain records of all data processing activities
We must keep track of all of our data processing operations to be compliant. We must be able
to immediately identify and retrieve any data gathered on anyone who submits this request
by removing any data that is no longer relevant as quickly as feasible, have security processes
in place that allow us to detect, investigate, and report data breaches within 72 hours.
Schedule annual system penetration testing
The Internet of Things (IoT) has exploded in popularity in recent years, with a considerable
increase in the number of networked devices and endpoints. This has resulted in new network
vulnerabilities, which can result in financial or reputational harm. We should schedule yearly
system penetration testing to detect vulnerabilities and resolve them so that any IT systems
we use, including IoT devices to stay compliant with security laws.
Sales Strategy
Customer expectations must always be exceeded. My company can only flourish if I guarantee
that all of the client's demands are satisfied and that the consumer feels really valued at the
end of the transaction. It's critical to get to know each customer, assess their particular needs,
and then provide the proper advise and service. The following are our proposed sales
strategies:
Build a powerful value proposition
We will create a buying vision that defines a new set of challenges that align with our distinct
strengths. This powerful value proposition will uncover previously unconsidered needs for our
prospect, create contrast, and drive the urgency to change using stories and insights.
Create the urgency to change
Understanding your true competitor—the status quo—is essential for a successful sales
approach. Before we try to persuade our prospects to select us, we will assist them in making
the decision to change. ALOCATIONering these questions is what sets the tone for our buyer's
whole deciding journey and differentiates our solution.
Tell a compelling and memorable story
Personal tales, metaphors, and analogies may help bring our message to life in a more
appealing way than just repeating statistics and figures. Storytelling creates a vivid image for
our customers, demonstrating the difference between their present position and what is
conceivable, and linking what we provide to their specific circumstances.
Our customer interactions will become deeper and more fulfilling once we start sharing tales
in our sales talks.
Avoid the “commodity trap” in your sales strategy
Too often, salespeople base their messages on the needs that prospects tell them they have.
Then, they connect those identified needs to corresponding capabilities, in standard “solution
selling” fashion.
We must introduce solutions for unconsidered needs that go beyond the established, known
needs. Introduce prospects to issues or lost chances that they've overlooked or are unaware
of. Then, link the unconsidered needs we've discovered to our particular strengths, which are
uniquely equipped to address those threats.
24
Align sales and marketing
Sales messages and tools are created by marketing, and leads are generated for the sales
team. The messaging and technologies are used by sales teams to convert those leads into
money. However, a lack of coordination and holes in your process might jeopardise our
efforts.
Marketing Strategy
We are aware that the mobile app development sector is more competitive, therefore we have
been able to employ some of the top marketing specialists to handle our sales and marketing.
Value-added
applications
are
the
message
connected
with
our
products.
A succinct promotional strategy that will encompass a variety of marketing messages,
including the ones stated below.
❖
❖
❖
❖
❖
Internet
Public relations
Trade shows
Industry conferences and seminars
Print advertising
NAME OF COMPANY is set to make use of the following marketing and sales strategies to
attract clients:
❖ Promptness in bidding for government and other cooperative organisation mobile app
development contracts
❖ Create multiple packages for different types of clients in order to accommodate their
budgets while still developing bespoke mobile apps and software
❖ Make use of the internet to advertise our company
❖ Use a direct marketing strategy
❖ Encourage loyal and satisfied customers to spread the news about the business
25
Swot Analysis
High profit vs. sector
average
Low product/service
concentration
High competition
High customer class
concentration
High capital
requirements
High revenue growth
-)
High performance
drivers
THREATS
Low imports
Low and steady level of
assistance
OPPORTUNITIES
High and steady
barriers to entry
WEAKNESSES
STRENGTHS
Like all businesses, I have identified my company’s strengths, weaknesses, opportunities, and
strengths. These are as follows:
Demand from wired
telecommunications
Network operation
Very low
revenue growth
-)
Low revenue
growth -)
Mobile
telecommunicati
ons density
High revenue per
employee
Milestones
The following are the milestones for the development of Loop HyperRTC:
Establish the business
I will comply with all the requirements such as legal documents, GST registration, business
plan, business documentation, and other requirements mandated by the local and national
government bodies in LOCATION to establish my business. I will also obtain approval
registrations from relevant organisations, departments, and trades in LOCATION necessary
for my business.
Location and set-up of the business
The location where my business will be established is one of the key factors in our success.
The business location is based on accessibility for consumers, good exposure to business and
occupancy cost within budget. After finding the right location, I will set up and build the
equipment needed for the facility.
Recruitment of employees
I have determined that it is essential for my business to have a strong workforce that will lead
our operations. Therefore, the qualification of the potential candidate shall be determined
first. This ensures that every employee possesses the characteristics and skills deemed
important for the person’s respective position and corresponding duties and that these
employees will deliver the best products and services.
Training and induction of personnel
Competent candidates are chosen carefully, and quality training will be executed by me as
the director to prepare them for their work-related tasks necessary in my business. Employees
26
and staff are subsequently appointed to portray their specific roles based on their capability
and level of expertise.
Formal start of operations
An important milestone of the business would be to formally accomplish the beginning of the
business’s operations in LOCATION, LOCATION
27
Financial Projections
The following sections outline the financial projections for NAME OF COMPANY:
Initial Expenses Summary
I am seeking to invest an initial investment of $ for the establishment of NAME OF COMPANY.
The following is the breakdown of the initial expenses for the business:
Table: Initial Expenses
Initial
Requirements
Initial Expenses
Advertising and Promotions
Insurance
Legal
Professional Fee's - Accountant, Bookkeeper,
Consultants
Rent
Utilities
Web and App Design
Total Initial Expenses
Initial Assets
Cash Required
Other Current Assets
Fixed Assets
Total Assets
Total Requirements
$
$
$
$
$
$
$
$
$
$
$
$
$$
Cash and Asset Expenditure
In the initial assets, the cash required consists of the following expenses:
• 6 months’ worth of wages - $
• 6 months’ worth of inventories - $
The fixed assets section would include the following expenses:
• IT equipment - $
• Electronic parts and materials – $
28
Table: Funding
The following initial funding table indicates that I will not loan any amount for the
establishment of NAME OF COMPANY and will be investing in personal capital:
Chart: Funding
Initial Funding
Initial Expenses to Fund
Initial Assets to Fund
Total Funding Required
$
$
$
Assets
Non-cash Assets from Initial
Cash Requirements from Initial
Additional Cash Raised
Cash Balance on Starting Date
Total Assets
$
$
$
$
$
Liabilities and Capital
Liabilities
Current Borrowing
Fixed Liabilities
Accounts Payable (Outstanding Bills)
Other Current Liabilities (interest-free)
Total Liabilities
$
$
$
$
$
Capital
Planned Investment
Owner
Investor
Additional Investment Requirement
Total Planned Investment
$
$
$
$
Loss at Initial (Initial Expenses)
Total Capital
Total Capital and Liabilities
$
$
$
Total Funding
$$
29
Sales Forecast
The projected sales forecast for NAME OF COMPANY indicates sales of up to $ for the first
year and increasing to $by the third year of operations.
Table: Sales Forecast
Sales Forecast
Sales
Internet Calling Service
Web SMS Service
Back-up , Security and Date
Recovery Services
Total Sales
Direct Cost of Sales
Cost of Services
Subtotal Direct Cost of Sales
Year 1
$
$
$
Year 2
$
$
$
Year 3
$
$
$
$
$
$
Year 1
$
$
Year 2
$
$
Year 3
$
$
Chart: Sales by Year
30
Break-Even Analyses
The break-even analysis chart shows the estimated break-even point between sales and
profits.
The horizontal axis shows monthly sales, and the vertical axis shows monthly profits. The
slanting line shows the projected profit or loss at various sales levels. Where the line crosses,
the horizontal axis is the break-even point. What this means is that the company needs this
many sales to cover costs in a standard month.
The chart below will serve as a guide to check on what it takes in sales to make a profit. The
projected monthly revenue break-even is $31,224:
Table: Break-even Analysis
Break-even Analysis
Monthly Revenue Break-even
Assumptions:
Average Percent Variable Cost
Estimated Monthly Fixed Cost
$
25%
$
Chart: Break-even Analysis
31
Projected Cash Flow
The projected cash flow indicates a cash balance of $109,768 for the first year and increasing
to $321,198 by the third year of operations. This greatly signifies the steady growth of the
business in the local market. The following is the projected cash flow for NAME OF COMPANY:
Table: Cash Flow
Pro Forma Cash Flow
Cash Received
Cash from Operations
Cash Sales
Cash from Receivables
Subtotal Cash from Operations
Additional Cash Received
VAT Received (Output Tax)
VAT Repayments
New Current Borrowing
New Other Liabilities (interest-free)
New Fixed Liabilities
Sales of Other Current Assets
Sales of Fixed Assets
New Investment Received
Subtotal Cash Received
Expenditures
Expenditures from Operations
Cash Spending
Bill Payments
Subtotal Spent on Operations
Additional Cash Spent
Principal Repayment of Current
Borrowing
Other Liabilities Principal Repayment
Fixed Liabilities Principal Repayment
Purchase Other Current Assets
Purchase Fixed Assets
Dividends
Subtotal Cash Spent
Net Cash Flow
Cash Balance
Year 1
Year 2
Year 3
$
$
$
$
$
$
$
$
$
$0
$0
$0
$0
$0
$0
$0
$0
$
$0
$0
$0
$0
$0
$0
$0
$0
$
$0
$0
$0
$0
$0
$0
$0
$0
$
Year 1
Year 2
Year 3
$
$
$
$
$
$
$
$
$
$0
$0
$0
$0
$0
$0
$0
$0
$
$
$
$0
$0
$0
$0
$0
$
$
$
$0
$0
$0
$0
$0
$
$
$
32
Projected Profit and Loss
The projected profit and loss for NAME OF COMPANY shows a net profit of $63,375 for the
first year and $122,618 for the third year of operations.
Table: Profit and Loss
Pro Forma Profit and Loss
Sales
Direct Cost of Sales
Other Costs of Sales
Total Cost of Sales
Gross Margin
Gross Margin %
Expenses
Payroll
Payroll Taxes (National Insurance,
etc.)
Advertising and Promotions
Insurance
Legal
Professional Fee's - Accountant,
Bookkeeper, Consultants
Rent
Utilities
Web and App Design
Total Operating Expenses
Profit Before Interest and Taxes
EBITDA
Interest Expense
Taxes Incurred
Net Profit
Net Profit/Sales
Year 1
$
$
$
$
Year 2
$
$
$
$
Year 3
$
$
$
$
$
75.20%
$
75.00%
$
75.00%
$
$0
$
$0
$
$0
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
33
Chart: Profit Yearly
34
Projected Balance Sheet
The projected balance sheet shows a net worth of $ for the first year and increasing to $ for
the third year of operation indicating a significant growth. The following is the balance sheet
of NAME OF COMPANY:
Table: Balance Sheet
Pro Forma Balance Sheet
Assets
Current Assets
Cash
Other Current Assets
Total Current Assets
Year 1
Year 2
Year 3
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Year 1
Year 2
Year 3
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
Retained Earnings
Earnings
Total Capital
Total Liabilities and Capital
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Net Worth
$
$
$
Fixed Assets
Fixed Assets
Accumulated Depreciation
Total Fixed Assets
Total Assets
Liabilities and Capital
Current Liabilities
Accounts Payable
Current Borrowing
Other Current Liabilities
Subtotal Current Liabilities
Fixed Liabilities
Total Liabilities
End of Report
35