Profit and Loss Created for client
8:14 AM
Grandscapes, LLC
07/12/19
Profit & Loss
January through June 2019
Accrual Basis
Jan 19
Ordinary Income/Expense
Income
Gross Receipts
Total Income
Gross Profit
Expense
Advertising and Promotion
Auto and Truck Expenses
Bank Service Charges
Contract Labor
Credit Card Expense
Donations
Insurance Expense
Licensing Fees
Meals and Entertainment
Office Supplies
Payroll Expenses
Payroll Fees
Payroll Taxes
Payroll Expenses - Other
Mar 19
Apr 19
May 19
Jun 19
27,919.78
19,095.18
21,461.96
29,250.23
31,329.07
31,665.27
27,919.78
19,095.18
21,461.96
29,250.23
31,329.07
31,665.27
27,919.78
19,095.18
21,461.96
29,250.23
31,329.07
31,665.27
-,-,-
33.53
2,-,-,-
-
-,650.00
1,-,-
-,900.00
1,-,-
-,-
20.00
1,796.14
3,406.18
-,341.49
-,443.97
25.00
1,167.67
3,702.38
-,268.60
-,342.85
Total Payroll Expenses
5,222.32
2,497.25
4,464.62
4,895.05
6,111.19
4,071.21
Petty Cash (Dumping Fees)
Postage and Delivery
Rent Expense
Repairs and Maintenance
Supplies
Telephone Expense
Travel Expense
Utilities
2,-,-
2,-,-
1,-,004.18
9,-
-,-
1,-,-
-,-
21,958.90
13,502.30
19,651.17
24,625.11
25,585.30
19,294.05
5,960.88
5,592.88
1,810.79
4,625.12
5,743.77
12,371.22
5,960.88
5,592.88
1,810.79
4,625.12
5,743.77
12,371.22
Total Expense
Net Ordinary Income
Net Income
Feb 19
Page 1
8:14 AM
Grandscapes, LLC
07/12/19
Profit & Loss
January through June 2019
Accrual Basis
TOTAL
Ordinary Income/Expense
Income
Gross Receipts
Total Income
Gross Profit
Expense
Advertising and Promotion
Auto and Truck Expenses
Bank Service Charges
Contract Labor
Credit Card Expense
Donations
Insurance Expense
Licensing Fees
Meals and Entertainment
Office Supplies
Payroll Expenses
Payroll Fees
Payroll Taxes
Payroll Expenses - Other
160,-,-,204.93
1,-,620.00
5,-,-,-,505.47
Total Payroll Expenses
27,261.64
Petty Cash (Dumping Fees)
Postage and Delivery
Rent Expense
Repairs and Maintenance
Supplies
Telephone Expense
Travel Expense
Utilities
7,-,230.82
2,-,685.85
1,-
Total Expense
Net Ordinary Income
Net Income
160,721.49
124,-,-,104.66
Page 2