12:32 PM
09/12/19
Accrual Basis
XXXXXXXXXX LIMITED
Profit & Loss
January through November 2019
Jan - Nov 19
Ordinary Income/Expense
Income
SALES
112,112,971.96
Total Income
112,112,971.96
Cost of Goods Sold
DELIVERY CHARGES
LOCAL PURCHASE
CLEARING & FORWARDING
Total COGS
970,-,304,980.00
1,915,-,190,144.99
Gross Profit
20,922,826.97
Expense
EMPLOYMENT EXP.
PAYE
Total EMPLOYMENT EXP.
642,-,860.00
ADMINISTRATION EXP.
DONATIONS
125,000.00
DIRECTOR'S REMUNERATION
Rasila Halai
200,000.00
Jayantilal Halai
400,000.00
Total DIRECTOR'S REMUNERATION
BOOKKEEPING FEES
LEGAL & PROFESSIONAL FEE
600,-,-,000.00
MEDICAL EXP
81,035.00
CLIENT ENTERTAINMENT
71,202.00
TELEPHONE & POSTAGE
84,300.00
STATIONERY & PRINTING
18,492.24
NEWSPAPERS & PERIODICALS
GENERAL EXP.
Total ADMINISTRATION EXP.
6,-,440.69
1,253,009.93
ESTABLISHMENT COSTS.
LICENCE
Total ESTABLISHMENT COSTS.
13,-,900.00
BANK CHARGES
bank charges-victoria bank
4,650.00
bank charges-mayfair
4,172.20
BANK CHARGES - Other
6,837.55
Total BANK CHARGES
15,659.75
TAXATION
Withholding tax
Instalment tax
Total TAXATION
Uncategorized Expenses
Total Expense
Net Ordinary Income
5,-,-,146.58
9,329.00
2,839,-,082,921.71
Other Income/Expense
Other Income
Interest Received
Total Other Income
20,-,064.50
Page 1 of 2
12:32 PM
09/12/19
Accrual Basis
XXXXXXXXXX LIMITED
Profit & Loss
January through November 2019
Jan - Nov 19
Net Other Income
Profit for the Year
20,-,102,986.21
Page 2 of 2