I prepared SOFP
Statement of financial position
$'000
Assets
Non-current asset:
Plant and equipment (W1)
Right of use plant
Investment
$'000
-
Current asset:
Inventory
Receivable
-
Total assets:
Equity and Liability
Equity:
Equity shares
Retained earnings (W1)
-
Non-current liability:
8% loan note
Deferred tax
Lease liability
Environmental provision
-
Current liability:
Bank overdraft
Trade payable
Lease liability
Current tax
Total equities and liabilities
-
W1 (Adjusted retained earnings)
$'000
Retained earnings
33100
8% loan note
-1600
Depreciation
-17000
Lease interest (W2)
-570
Investment income
1000
Environmental provision
-320
Current tax
-3500
Deferred tax
-
W2
Year
Year to 31 March 20x5
Year to 31 March 20x6
BF
Interest rate 10% Cash paid
$'000
$'000
$'-
-
-1500
CF
$'-