SCAFFOLDING REGISTER
SR NO
REQUEST
NO
SCAFFOLDING
TYPE
SUBMITED NAME
LOCATION OF
WORK
SUBMITED DATE
ERECTION DATE
01
10001
BIRDCAGE
Mr. X and Y
B1
13-May-18
02
10002
BIRDCAGE
Mr. X and Y
B2
03
10003
BIRDCAGE
Mr. X and Y
-
-
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
38
10038
-
-
₱6.00
₱2.00
Subtotal
30 days or Less (P)
Subtotal
More than 30 days (Q)
<= Rate per Day
₱5.00
DURATION
(0-G)
DISCRIPTION OF WORK
L
W
H
LIVE/C0MPLETED
DISMANTLE DATE
For SC
TO BC
Type of Work
13-Jul-18
20
Erection scaffolding for gypsum ceiling
5
1.5
7
COMPLETED
2-Aug-18
YYY
XXX
ORIGINAL SCOPE
6,300.00
-
-
100%
6,300.00
13-May-18
5-Aug-18
20
Erection scaffolding for gypsum ceiling
8
3.5
7
COMPLETED
25-Aug-18
YYY
XXX
VARIATION
23,520.00
-
-
100%
23,520.00
B3
13-May-18
5-Aug-18
20
Erection scaffolding for gypsum ceiling
11
5.5
7
COMPLETED
25-Aug-18
YYY
XXX
VARIATION
50,820.00
-
-
100%
50,820.00
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
B4
B5
B6
B7
B8
B9
B10
GF
L01
L02
L03
L04
L05
L06
L07
L08
L09
L10
L11
L12
L13
L14
L15
L16
L17
L18
L19
L20
L21
L22
L23
L24
L25
L26
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
-
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
-
-
-
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
ORIGINAL SCOPE
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
VARIATION
88,-,-,-,-,-,-,-,-,-,220.00
1,016,400.00
1,164,660.00
1,323,000.00
1,491,420.00
1,669,920.00
1,858,500.00
2,057,160.00
2,265,900.00
2,484,720.00
2,713,620.00
2,952,600.00
3,201,660.00
3,460,800.00
3,730,020.00
4,009,320.00
4,298,700.00
4,598,160.00
4,907,700.00
5,227,320.00
5,557,020.00
5,896,800.00
6,246,660.00
6,606,600.00
6,976,620.00
-
-
100%
100%
100%
100%
100%
100%
100%
100%
25%
100%
100%
100%
50%
25%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
25%
100%
25%
100%
88,-,-,-,-,-,-,-,-,-,220.00
1,016,400.00
1,164,-,-,855.00
1,669,920.00
1,858,500.00
2,057,160.00
2,265,900.00
2,484,720.00
2,713,620.00
2,952,600.00
3,201,660.00
3,460,800.00
3,730,020.00
4,009,320.00
4,298,700.00
4,598,160.00
4,907,700.00
5,227,320.00
5,557,020.00
1,474,200.00
6,246,660.00
1,651,650.00
6,976,620.00
IND TOWER
Mr. X and Y
L27
13-May-18
5-Aug-18
20
Erection scaffolding for gypsum ceiling
116
75.5
7
COMPLETED
25-Aug-18
YYY
XXX
ORIGINAL SCOPE
7,356,720.00
-
-
50%
3,678,360.00
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
4LT
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
IND TOWER
Daywork
BIRDCAGE
BIRDCAGE
BIRDCAGE
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
L28
L29
L30
L31
L32
L33
L34
L35
L36
L37
L38
L39
L40
L41
L42
L43
L44
L45
L46
L47
L48
L49
L50
L51
L52
L53
L54
L55
L56
L57
L58
L59
L60
L61
L62
L63
L64
L65
L66
L67
L68
L69
L70
L71
L72
L73
L74
L75
L76
L77
L78
L79
L80
L81
L82
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
-
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
-
-
-
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
EXTENDED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
EXTENDED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
EXTENDED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
EXTENDED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
YYY
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
VARIATION
AL SEMSAM
AL SEMSAM
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
ORIGINAL SCOPE
VARIATION
ORIGINAL SCOPE
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
3,-,291.20
2,310.12
2,-,616.70
1,102.50
4,315.68
-
-,-
-
50%
50%
100%
100%
100%
50%
50%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
50%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
50%
100%
100%
4,073,580.00
8,557,500.00
8,977,920.00
9,408,420.00
4,924,-,760,-,231,-,-,-,710.92
2,-,-,-,200.00
1,432.08
2,-,-,852.50
4,149.60
5,-,760.00
5,184.00
5,184.00
5,184.00
5,184.00
7,488.00
9,984.00
9,984.00
9,-,-,348.00
9,984.00
9,984.00
5,184.00
7,488.00
7,488.00
7,488.00
1,263.60
7,-,-,653.60
2,-,771.84
1,-,-,595.00
7,488.00
7,488.00
DURATION
2
8,147,160.00
8,557,500.00
8,977,920.00
9,408,420.00
9,849,-,760,-,231,-,568,-,304,-,056,240.00
6,607,-,604,-,548,-,068,-,056,-,883,-,740,730.00
8,537,760.00
8,833,-,403,740.00
9,440,550.00
9,751,-,067,-,388,-,714,-,046,-,382,-,723,-,069,-,421,-,777,-,138,-,505,-,202,-,506,-,634,-,021,-,413,-,809,-,211,-,618,-,545,-,447,-,606,-,080,-,727,-,661,-,606,-,070,-,506,-,963,-,425,-,892,710.00
Hrs
Share (50%
-100%)
Daywork
8
22
22
33
22
132
55
Total
(P) + (Q)
SCAFFOLDING REGISTER
SR NO
REQUEST
NO
SCAFFOLDING
TYPE
SUBMITED NAME
LOCATION OF
WORK
SUBMITED DATE
ERECTION DATE
-
-
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
BIRDCAGE
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
Mr. X and Y
L83
L84
L85
L86
L87
L88
L89
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
13-May-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
5-Aug-18
DURATION
DURATION
(0-G)
DISCRIPTION OF WORK
L
W
H
LIVE/C0MPLETED
DISMANTLE DATE
For SC
TO BC
Type of Work
-
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
Erection scaffolding for gypsum ceiling
-
-
-
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
COMPLETED
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
25-Aug-18
YYY
YYY
YYY
YYY
YYY
YYY
YYY
XXX
XXX
XXX
XXX
XXX
XXX
XXX
VARIATION
VARIATION
VARIATION
VARIATION
ORIGINAL SCOPE
VARIATION
VARIATION
₱6.00
₱2.00
Subtotal
30 days or Less (P)
Subtotal
More than 30 days (Q)
22,365,-,842,-,324,-,812,-,304,-,802,-,078,702.00
<= Rate per Day
₱5.00
Hrs
Share (50%
-100%)
Daywork
-
SUBTOTAL
100%
100%
100%
100%
100%
100%
100%
Total
(P) + (Q)
7,488.00
7,488.00
7,488.00
7,488.00
5,-,-,098,118.29