Presentation ECO Sized Solar PV Farm 100 MW
Eco Sized Solar PV Farm Up to 100MW
Proposed to be at South Punjab
1
Introduction
Background Brief
• The current feasibility report caters to the study of an economically sized photovoltaic solar power generation farm in South Punjab to
offset the PARCO power consumption overheads of the MCR Refinery.
• This Study is envisaged to assess the feasibility of an economically sized PV Solar Farm (PVSF) up to 100MW, in South Punjab possibly in
the Multan/Bahawalpur area.
• The economic viability is based on comparison of three suggested denominations of 100MW (AC), 50MW (AC) and 30MW (AC) name
plates.
• The DC name plates are slightly higher and vary from 1.12 times to 1.38 times of the AC rating based on simulation and sizing
requirements and power conversion constraints.
• These three different nameplate sizes (Power Denominations) are referred to as “Option I, Option II and Option III for 100MW, 50MW &
30MW respectively.
• Each of the above said Options was further queried for sensitivity to market price fluctuations on a yardstick of ‐20% to +20%, resulting in
three different “Scenarios” for each of the given “Options”. Hence the following assumption hold true:
• 1. Scenario I ‐ Expected (based on mentioned price assumption);
• 2. Scenario II ‐ Best Case (i.e. Price reductions (CAPEX/OPEX) due to market forces by a factor of ‐20%);
• 3. Scenario III ‐ Worst Case (i.e. Price escalation (CAPEX/OPEX) due to market forces by a factor of +20%);
• 4. Scenario IV ‐ As per latest developments all public tenders and public lands based PV Solar and other renewable energy project
have been made to comply with competitive bidding modus operandi, however, currently there is no mechanism available for
Competitive bidding. Whereas, last available tariff for QASP 0.06USD/kWh has been considered for relevant financial calculations
only. This scenario therefore, will just be for informational analysis only.
2
Project Specific Regulatory Info
Modus Operandi
• The upfront tariffs awarded by NEPRA previously have been abandoned in favour of a competitive bidding structure to be announced
shortly.
• As such offsetting one’s own power consumption through net metering/wheeling is the best and most feasible option for upcoming
solar PV projects sponsored by large industrial setups in Pakistan. This option also allows to significantly cut down on official
application requirements and red tape as the contract is “Bilateral”. More on this has been explained in detail in Wheeling Section.
• An exact rate of Wheeling Charge could not be endorsed by either NEPRA or the DISCOs on the plea that this is only possible once
the application is filed for tariff determination (Wheeling). However, the generally applicable rate as per CPPA‐G website is as
follows:
Use of System Charge is calculated as: UoSC = USCF + USCV ‐ Where, USCF = Fixed Use of System Charges & USCV = Variable Use of
System Charges. USCF = PKR102.43/kW (MDI) & USCV – PKR 0.2367/kWh x (LAL which is assumed to be 1 for now).
• Since the proposed PVSF sites are not far from MCR the Wheeling charges will be within the suggested nominal rate/kWh enabling us
to consider the assumptions in the feasibility to be reasonably accurate. A Detailed approach to Wheeling is given in the subsequent
slides to enable us to understand the exact process involved from the application to actual modus operandi as per CPPA rules and
currently applicable legislation.
• A detailed section catering to full details about application & operational aspects of Wheeling of electricity is appended in this
presentation.
3
Utility Scale Solar PV – Why its Successful?
•
The graphic illustration depicts the net power generating capacity added in 2017
categorised by technology.
•
The Solar installations stand out with the largest chunk of these installations.
•
The boost in solar installations is to a large extent a result of its spectacular cost
development.
•
The record low solar prices that were achieved in 2016. That year, bids awarded
in several tenders were below the 3 US cent per kWh level (2.95 US cents for an
800 MW project in Dubai, 2.91 US cents for a power supply contract in Chile,
2.42 US cents for the ‘winter’ supply part of the 1.18 GW plant PPA in Abu
Dhabi). In February 2018, a 300 MW tender in Saudi Arabia was won by local
company ACWA Power at a new world record low price of 2.34 US cents/kWh,
while the first seven shortlisted bids were all below 2.90 US cents/kWh.
•
In conclusion, these solid trends worldwide prove beyond doubt, once and for all
that Solar PV is a major player in the renewable energy market in the
foreseeable future based on its competitiveness as well as technology maturity.
•
The rock bottom prices may not prevail forever based on demand & supply
crests/troughs. There may not be a better time to opt for large scale/commercial
solar PV projects as per current favourable situations on most levels including
technical, permitting and quick ramp up of projects based on available
production capacities of Solar PV components manufacturers.
•
Add to it the increasing efficiencies of all components specially PV modules and
we have a very promising situation to consider SPVFs.
4
Renewable Energy Vs Conventional Power Generation
5
Project Siting
•
The most appropriately featured sites are mostly located in
Muzaffargarh and adjoining areas of Layyah Districts.
•
Some areas of Bahawalpur (Cholistan near Lal Sohanra)
are also worth considering given their cheaper rates and
proximity to the QASP where the grid infrastructure is also
available.
•
One of the main features of these areas is proximity to
many denominations of HTB infrastructure
(66kV/132kV/220kV/500kV), most suitable of which is
132kV based on some NEPRA considerations, although
the CPPA can purchase produced power at any Voltage
rating above 11kV.
•
One prospective site for PARCO PV Solar Farm is located
in Muzaffargarh District on the Eastern side of Chowk
Munda..
•
The second prospective site for PARCO PV Solar Farm is
located in Layyah District on the Eastern side of Chowk
Azam in District Layyah near Chaubara.
6
PV Power Harvest ‐ Specific Yield/Loss Analysis
7
Introduction
What is Solar PV?
• Photovoltaics (PV) is a method of generating electrical power
by converting solar radiation into Direct Current (DC)
electricity using semiconducting materials that exhibit the
photovoltaic effect (whereby sunlight causes electron
transfer across bands of material to produce voltage between
two electrodes).
• Photovoltaic cells are thin, flat tiles with a blue/black glass‐
like appearance, built to exploit this process. They are made
from ‘wafers’ of high purity crystalline silicon and can be put
together into modules of a wide variety of power outputs,
shapes and sizes.
• Solar PV is growing rapidly from a small base, with over 100
countries now sourcing some of their power this way. Total
global solar capacity added in 2017 alone was 98 GW.
8
Solar PV Farm – Concept Diagram
9
Solar PV Farm – 2.5MW (AC) Each Modular Block Concept
10
PARCO Solar PV Farm – SLD / LAYOUT CONCEPT
P
V
A
R
A
Y
S
P
V
S
T
R
I
N
G
S
S
T
R
I
N
G
S
C
O
M
B
I
N
E
R
D
C
C
O
N
S
O
L
I
D
A
T
I
O
N
D
C
B
R
E
A
K
E
R
S
D
C
/
A
C
R
E
C
T
I
F
I
E
R
A
C
B
R
E
A
K
E
R
S
SCADA
LV TO MV
STEP UP
MV
SWITCHGEAR
TO LOCAL MV
LOOP
11
Solar PV Farm –Plant Configuration & Feeders Interconnection
12
Solar PV Farm – Monitoring & Control – SCADA System
13
Solar PV Farm – SCADA System – Features & Possibilities
14
Solar PV Farm – SCADA System – Plant Control
15
Financial Analysis of 3 Options ‐ 100MW, 50MW, & 30MW
OPTION I 100MW – Scenarios Comparison
AC Nameplate Denomination
PARCO MCR
Load Offset %
Option I ‐ 100MW Expected
Option I ‐ 100MW Best Case
Option I ‐ 100MW Worst Case
QASP ‐ 100MW Expected Case
84.84%
84.84%
84.84%
84.84%
CAPEX IN
US$ '000
101,277
81,021
121,532
93,176
Tariff Per
KW-
Project/Un‐
leveraged IRR
21.10%
25.13%
18.06%
10.24%
Project
Payback
Period-
Project NPV @
15% in US$ 000
45,744
65,577
25,910
(31,924)
Leveraged /
Equity IRR
39.99%
56.38%
29.59%
11.54%
Equity Payback
Period-
Equity NPV @
15% in US$ 000
65,519
82,303
48,734
(12,149)
DSCR-
Option II 50 MW Scenarios Comparison
AC Nameplate Denomination
Option II ‐ 50MW Expected
Option II ‐ 50MW Best Case
Option II ‐ 50MW Worst Case
PARCO MCR
Load Offset %
46.56%
46.56%
46.56%
CAPEX IN
US$ '000
58,368
46,695
70,042
Tariff Per
KW-
Project/Un‐
leveraged IRR
19.22%
24.34%
15.65%
Project
Project NPV @
Payback
15% in US$ 000
Period
5.67 18,-,-,222
Leveraged /
Equity IRR
34.12%
54.68%
23.23%
Equity Payback
Period-
Equity NPV @
15% in US$ 000
29,926
42,394
17,459
DSCR-
Option III 30 MW Scenarios Comparison
AC Nameplate Denomination
PARCO MCR
Load Offset %
Option III ‐ 30MW Expected
Option III ‐ 30MW Best Case
Option III ‐ 30MW Worst Case
27.94%
27.94%
27.94%
CAPEX IN
US$ '000
35,996
28,797
43,195
Tariff Per
KW-
Project/Un‐
leveraged IRR
18.73%
23.73%
15.22%
Project
Payback
Period-
Project NPV @
15% in US$ 000
9,-,-
Leveraged /
Equity IRR
32.43%
51.99%
22.14%
Equity Payback
Period-
Equity NPV @
15% in US$ 000
17,113
24,762
9,464
DSCR-
16
17
Project Time Line ‐ 100MW AC – Permitting & EPC Stages
PARCO PVSF 100MWp EPC Expected Timeline
Select a Week to highlight at right. A legend describing the charting follows‐‐>
Week Highlight:
Plan Duration
1
Actual Start
% Complete
Actual (beyond plan)
% Complete (beyond plan)
PARCO PVSF 100MWp Permitting Expected Timeline
ACTIVITY
EPC Negotiation & Contracts
PLAN START
PLAN
DURATION
ACTUAL
START
ACTUAL
DURATION
1
8
1
6
Detailed Design
ACTIVITY
6
4
PLAN START
20
6
12PLAN
DURATION
4ACTUAL
20
100%
11ACTUAL
PERCENT
100%
DURATION
Site
Levelling
NEPRA
Wheeling & Project
10
Excavation/Trenching,
Solar
Permitting
Water Pumps
12
Land Earmarking
Cable
Laying AC
20
MV/HV Stations Construction
24
Screw Pile Ramming
21
Installation
of Mounting
Secure Land/Establish
Control
Frames
23
Interconnection
Agreements
PV
Modules Mounting
26
MEPCO of Combiner
Installation
Boxes
26
DC Cabling
30
Containerised Inverters/MV
PMTs
28
16
28
15
100%
HV Transformers Inst.
34
8
34
9
100%
Grid Connection
44
4
44
5
100%
Comissioning
49
2
49
3
100%
Project Financing
Arrangements
14
40
12
1
7
12
10
30
14
14
6
36
14
20
24
8
16
23
27
1
7
30
60
12
12
40
30
14
15
6
40
14
100%
Plan Duration
Actual Start
% Complete
Actual (beyond plan)
% Complete (beyond plan)
WEEKS-
100%
100% 100%
100%
100%
100%
10
20
16
40
100%
2
100%
14
26
12
13
12
21
14
40
1
12
14
40
10
2
COMPLETE
12
1
12
Week Highlight:
Design Review
Land Procurement
2
START
WEEKS-
100%
Select a Week to highlight at right. A legend describing the charting follows.
Equipment Order
PERCENT
COMPLETE
100% 100%
100%
100%
100%
14
100% 100%
Trial Run
52
8
52
8
100%
Acceptance & Handover
60
1
60
1
100%
17
Pakistan’s Electricity Market Framework
Understanding Wheeling ‐ Electricity Market Framework
18
Legal
NEPRA Act 2018
Policy
National Electricity
Policy & Plan
Regulatory
Generation
Transmission
System
Operator
Market
Operator
Distribution
Markets
Market Rules, Power
Procurement Rules
Electricity Act 1910
Power Policy 2013
Public Sector
System
Operator (SO)
K‐Electric
Planner
Distribution Wire
Business (Regulated)
Single Buyer
Metering Service
Provider
Operational Planning
Supply = Demand
Agency Role
1994, 2002, 2015
Wheeling, Competitive
Bidding, Import Regulations
Grid, Commercial and
Distribution Codes
IPPs
Transmission Network
Operator (TNO)
Constitution
Parliament
CCI/MoE
NEPRA
Regulated to
Competition
NTDC Regulated
Service Provider
NPCC Regulated
Service Provider
Billing & Settlement
Market & Product
Development
CPPA Regulated
Service Provider
Metering Service
Provider (Regulated)
Sales or Supply Business
(Competition)
DISCOs/KE
Competitive Wholesale
Competitive Retail
Increase
Competition
18
Understanding Wheeling – Regulatory (NEPRA)
Rules
Regulations
NEPRA Tariff Standards and
Procedure Rules
NEPRA Licensing (Application and
Modification Procedure) Regulations
NEPRA Licensing (Distribution)
Rules
NEPRA “Consumer Eligibility Criteria”
NEPRA Licensing (Generation)
Rules
NEPRA Interim Power Procurement
(Procedure & Standards) Regulations
NEPRA Performance Standards
(Distribution) Rules
NEPRA Competitive Bidding Tariff
(Approval Procedure) Regulations
NEPRA Performance Standards
(Transmission) Rules
NEPRA (Alternative & Renewable Energy)
Distributed Generation and Net Metering
Regulations
NEPRA Performance Standards
(Generation) Rules
NEPRA (Supply of Electric Power)
Regulations
NEPRA (Market Operator
Registration, Standards and
Procedure) Rules
NEPRA (Interconnection for Renewable
Generation Facilities) Regulations
Guidelines
NEPRA (Sale of Electric
Power by Renewable
Energy Companies)
Guidelines
19
Codes
Distribution
Code
Manuals
Consumer
Service Manual
Grid Code
Commercial
Code
NEPRA (Wheeling of Electric Power)
Regulations
NEPRA (Import of Electric Power
Regulations, 2017
19
Understanding Wheeling – High Level Application Process
Enabling Features of
Wheeling of Electrical
Power (WoEP)
Wheeling Services
Transmission Licensee
(TL)
‐
DISCOs
Non‐Discriminatory
Open Access
‐
Report on Electric Power
Capacity (Trans. /DISCOs)
Dedicated Transmission
and Distribution Facility
Licensed
Generation
Company
Submit the Application
Transmission and
Distribution
Company
Accept
or Reject
Prerequisites
Second‐tier Supply
Authorization by
Authorityy
Proposed Buyer
/Consent/PPA of buyer
TL/DISCOs shall accept the application unless
it does not fulfill all the
requirements regarding interconnection as
required under the Distribution Code
and Grid Code
20
Understanding Wheeling – Documentation and Application Process to Avail Wheeling
Enabling Features
of WoEP
‐
‐
Wheeling Services
Transmission Licensee
(TL)
DISCOs
Non‐Discriminatory
Open Access
Report on Electric Power
Capacity (Trans. /DISCOs)
Dedicated Transmission
and Distribution Facility
Prerequisites
Second‐tier Supply
Authorization by
Authority
Proposed Buyer
/Consent/PPA of buyer
Approval of
Authority on
Rejection
Not ‐ Satisfied
Reject
Submission of Application
Non‐ Refundable Fee
(Determined by NTDC or DISCO)
Applicant
(licensed
Generation
Company)
Details:
‐
‐
‐
‐
‐
Proposed geographical location
Quantum of power to be
wheeled?
Entry and Exit Point
Consent/PPA of buyer
Commencement of Date
WoP Fails to Commence
Wheeling
‐ Transmission and
Discos reserve 18
months slot for WoP
‐ Cancellation of WA
TL/DISCOs
Accept
(according to
Acknowledgment
10 Days
GC/DC
requirements)
Satisfied
Connection
Agreement
Submission of Bank
Guarantee
(upto 100 US$/ MW)
Submission of WA to
Authority
Generator Avails the
Wheeling
*WoP: "Wheeler of Power" means an Applicant whose application for wheeling has been accepted by the Transmission Licensee or/and DISCO as the case may be.
30 Days
Execution of Wheeling
Agreement (WA)
‐ WoP* and DISCO
‐ WoP, DISCO and TL
‐ WoP and TL
21
Understanding Wheeling – Documentation and Application Process to Avail Wheeling
Enabling Features
of WoEP
‐
‐
Wheeling Services
Transmission Licensee
(TL)
DISCOs
Non‐Discriminatory
Open Access
Report on Electric Power
Capacity (Trans. /DISCOs)
Dedicated Transmission
and Distribution Facility
Prerequisites
Second‐tier Supply
Authorization by
Authority
Proposed Buyer
/Consent/PPA of buyer
Approval of
Authority on
Rejection
Not ‐ Satisfied
Reject
Submission of Application
Non‐ Refundable Fee
(Determined by NTDC or DISCO)
Applicant
(licensed
Generation
Company)
Details:
‐
‐
‐
‐
‐
Proposed geographical location
Quantum of power to be
wheeled?
Entry and Exit Point
Consent/PPA of buyer
Commencement of Date
WoP Fails to Commence
Wheeling
‐ Transmission and
Discos reserve 18
months slot for WoP
‐ Cancellation of WA
TL/DISCOs
Accept
(according to
Acknowledgment
10 Days
GC/DC
requirements)
Satisfied
Connection
Agreement
Submission of Bank
Guarantee
(upto 100 US$/ MW)
Submission of WA to
Authority
Generator Avails the
Wheeling
*WoP: "Wheeler of Power" means an Applicant whose application for wheeling has been accepted by the Transmission Licensee or/and DISCO as the case may be.
30 Days
Execution of Wheeling
Agreement (WA)
‐ WoP* and DISCO
‐ WoP, DISCO and TL
‐ WoP and TL
22
Understanding Wheeling – Banked Energy
• Wheeling Regulation Says:
• Section 11 : Banked Energy :
(1) Where Transmission Licensee or DISCO fails to transport Input Energy to an Exit Point of Transmission
Licensee or DISCO in terms of wheeling instructions in that month or a BPC is unable to accept delivery of
Output Energy at Exit Point of Transmission Licensee or DISCO in that month such banked electrical
energy shall be delivered to the Exit Point of Transmission Licensee or DISCO, requested by the Wheeler
of Power within the time period as mutually agreed by the parties in the Wheeling Agreement.
• (2) A Transmission Licensee or a DISCO as the case may be, shall be liable to pay Liquidated Damages to
the Wheeler of Power for its failure to transport Input Energy to Exit Point(s) of its respective
Transmission/Distribution system.
• (3) In case a Transmission Licensee or a DISCO fails to deliver the banked energy to Exit Point(s) of that
Transmission Licensee or DISCO within time period as requested by the Wheeler of Power, the
Transmission Licensee or DISCO regardless of any liquidated damages under sub‐clause (2) above shall
also be liable to pay the Liquidated Damages for such failure.
23
Understanding Wheeling – Shortfall
• Wheeling Regulation Says:
• Section 13 : Shortfall:
• (1) In the event of failure of the Wheeler of Power, except a Force Majeure Event, to deliver the Input
Energy as stated in the wheeling instructions already notified to Transmission Licensee or DISCO in that
month, such Transmission Licensee or DISCO shall be entitled to receive Liquidated Damages from the
Wheeler of Power for any such shortfall.
• (2) For any shortfall in the Committed Capacity that the Wheeler of Power is unable to deliver to
Transmission Licensee or DISCO, the Transmission Licensee or DISCO may opt to continue to supply to
the relevant Bulk Power Consumer(s)for such shortfall of power on request of Wheeler of Power and
shall invoice the Wheeler of Power at the tariff approved by the Authority.
24
Understanding Wheeling – Optional Sale
• Wheeling Regulation Says:
• Section 12 : Optional Sale:
• On request of the Transmission Licensee or DISCO, the Wheeler of Power may have option (but not the
obligation) to sell the banked energy to the Transmission Licensee or DISCO. Upon exercise of this
option by the Wheeler of Power; the Transmission Licensee or DISCO shall pay for such banked energy
at such rate approved by the Authority.
Provided that the Wheeling Charges shall not be applicable for sale of any banked energy to the
Transmission Licensee or DISCO.
25
Understanding Wheeling – Overdrawing
• Wheeling Regulation Says:
• Section 14 : Overdrawing
• Where a Bulk Power Consumer draws electrical power in excess of Output Energy at Exit Point(s) of the
Transmission Licensee or DISCO, the Wheeler of Power shall pay to transmission Licensee or DISCO
according to tariff determined by the Authority.
26
Understanding Wheeling – Liquidated Damages
• Wheeling Regulation Says:
• Section 15 Liquidated Damages :
• (1) The amount of liquidated damages payable for failure of the Transmission Licensee or DISCO as the
case may be, to transport the Input Energy under these regulations shall consist of the actual loss
suffered by the Wheeler of Power.
• (2) The amount of liquidated damages payable for failure of the Wheeler of Power to deliver the Input
Energy under these regulations shall consist of the actual loss suffered by Transmission Licensee or
DISCO as the case may be.
27
Proposed Competitive Bidding – Tariff Regulation
7 Days
Relevant Agency
Distribution Companies
Transmission Licensee
Functionary of Provincial
Gov.
Functionary of Federal Gov.
Registrar
RFP
Content of RFP
Generation Tariff
‐
Quantity of Energy To be purchased in
MW
‐
Tariff Structure for expected life of
project
‐
Summary of type of project, fuel type,
availability, plant size, location, details
of system interconnection,
‐
Expected date of commencement of
supply
Transmission Tariff
‐ Voltage Level
‐ Quantum of Energy Tobe transferred
‐ Length of Transmission line
‐ Level of losses and design specifications
‐ Technical specifications of conductors
and wires
Proposed term of contract
Proposed price mechanism and cost
parameters
Construction milestone
Model of PPA,EPA or TSA
Condition and criteria for bid
disqualification
Bidding Methodology and bid evaluation
methodology
Authority
Apply for
Tariff
15 Days
Approved
RFP
Benchmark
Tariff
Bidding
By RA
Published in
‐
5 Newspapers wide
nation circulation
‐
3 Newspapers wide
international
circulation
‐
Relevant international
& local procurement
websites
Bidding Process
Biding Methods:
‐
Seal bid
‐
Descending clock
‐
Hybrid
‐
Combinational
‐
Two sided Method
Successful
bidder
NEPRA
Bid Evaluation
Report By RA to
Registrar
28
Way Forward..
1. Agree on 2nd Stage EPC
Consultancy/Assistance
with Permitting &
Economical Land
Procurement.
2. Internal Approval
3. Finance Arrangement
4. Award EPC Contract.
5. Make 1st Payment as per
Contract.
6. Establish a Liaison Group
to coord progress with
EPC via Consultants.
7. Milestones Assessment &
Attached Payments.
8. Testing & Commissioning
Acceptance.
9. Handing Over
10. COD.
EMPLOYERS TASK
CONSULTANTS TASK
1. Agree on 2nd Stage EPC
Consultancy/Assistance
with Permitting &
Economical Land
Procurement.
2. Site Finalisation after Last
Latest Site Analysis as to
Suitability to Wheeling
Network.
3. Site Procurement
4. Initiation of Dialogue with
MEPCO for Wheeling
Assistance.
5. Start of Wheeling
Application Process.
6. EPC Coy Selection
7. Final Equipment List
Approval as per latest
available models.
8. Establish Site Office
General/Practical Steps
to PARCO PVSF
29
Questions & Discussion
30