Sample of Balance sheet on Xero
Balance Sheet
WHITEHORN
As of December 31, 2024
DEC 31, 2024
DEC 31, 2023
DEC 31, 2022
3,490.41
38,672.86
48,805.86
Assets
Current Assets
Cash and Cash Equivalents
BUS COMPLETE CHK - 6618
CHASE BUS TOTAL SAV - 5821
25.00
25.00
25.00
Checking 0679
2,419.30
53.96
18,909.02
Checking 1099
23,194.86
1,044.20
556.30
2,815.26
-
-
Stripe USD
Stripe USD 1
1,337.94
1,337.94
-
33,282.77
41,133.96
68,296.18
33,282.77
41,133.96
68,296.18
Computer & Office Equipment
4,615.57
4,136.87
3,998.12
Total Fixed Assets
4,615.57
4,136.87
3,998.12
37,898.34
45,270.83
72,294.30
2,961.78
2,961.78
2,961.78
Total Cash and Cash Equivalents
Total Current Assets
Fixed Assets
Total Assets
Liabilities and Equity
Liabilities
Current Liabilities
Historical Adjustment
Stripe USD
Total Current Liabilities
Total Liabilities
-
688.72
-
2,961.78
3,650.50
2,961.78
2,961.78
3,650.50
2,961.78
(10,500.00)
(10,500.00)
(10,500.00)
17,990.33
55,481.56
(40,091.89)
(28,013.33)
(12,433.06)
(7,573.86)
Equity
Child Care
Current Year Earnings
Food
Health Insurance
(405.48)
(405.48)
(33.79)
Medical Expense
(21,453.57)
(9,737.54)
(153.27)
42.70
42.70
-
Owner's Capital: Owner's Investment
331,410.69
193,873.70
193,873.70
Personal - Amazon
(12,262.99)
-
-
(97,878.68)
(44,607.33)
(23,895.10)
(133,937.76)
(65,404.85)
(30,935.76)
Owner's Capital: Owner's Draw
Personal - Owners Draws
Rent
Rent Insurance
(559.20)
(559.20)
(559.20)
Retained Earnings
15,389.67
(40,091.89)
-
Utilities
(2,962.19)
(2,962.19)
(1,259.28)
Balance Sheet
WHITEHORN Apr 19, 2025
Page 1 of 2
Balance Sheet
DEC 31, 2024
DEC 31, 2023
DEC 31, 2022
(11,462.98)
(10,615.44)
(5,085.24)
Vehicle Fuel
(5,342.40)
(5,342.40)
(2,411.06)
Vehicle insurance
(4,921.86)
(4,921.86)
(2,042.73)
Vehical Payment
Vehicle maintenance
Total Equity
Total Liabilities and Equity
Balance Sheet
WHITEHORN Apr 19, 2025
(196.39)
(196.39)
-
34,936.56
41,620.33
69,332.52
37,898.34
45,270.83
72,294.30
Page 2 of 2